NewMarket Corporation (NEU)
NYSE: NEU · IEX Real-Time Price · USD
586.34
+2.96 (0.51%)
Apr 19, 2024, 4:00 PM EDT - Market closed
NewMarket Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| Year | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 - 1994 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2,698 | 2,765 | 2,356 | 2,011 | 2,190 | 2,290 | 2,198 | 2,049 | 2,141 | 2,335 | Upgrade
|
| Revenue Growth (YoY) | -2.40% | 17.35% | 17.17% | -8.19% | -4.34% | 4.15% | 7.27% | -4.27% | -8.33% | 2.41% | Upgrade
|
| Cost of Revenue | 1,926 | 2,124 | 1,808 | 1,416 | 1,560 | 1,704 | 1,562 | 1,372 | 1,462 | 1,670 | Upgrade
|
| Gross Profit | 772.51 | 640.5 | 547.71 | 595.03 | 629.87 | 585.36 | 636.39 | 677.18 | 679.06 | 665.42 | Upgrade
|
| Selling, General & Admin | 151.47 | 145.11 | 145.97 | 142.86 | 148.08 | 152.4 | 167.65 | 161.64 | 164.08 | 163.52 | Upgrade
|
| Research & Development | 138 | 140.25 | 143.95 | 140.37 | 144.47 | 140.29 | 146 | 160.79 | 158.25 | 139.18 | Upgrade
|
| Operating Expenses | 289.47 | 285.36 | 289.93 | 283.23 | 292.55 | 292.69 | 313.65 | 322.42 | 322.34 | 302.7 | Upgrade
|
| Operating Income | 483.05 | 355.14 | 257.78 | 311.8 | 337.32 | 292.67 | 322.73 | 354.76 | 356.72 | 362.72 | Upgrade
|
| Interest Expense / Income | 37.36 | 35.2 | 34.22 | 26.33 | 29.24 | 26.72 | 21.86 | 16.79 | 14.65 | 16.57 | Upgrade
|
| Other Expense / Income | -43.28 | -27.8 | -23.99 | -45.81 | -23.51 | -24.33 | -14.56 | -5.23 | 3.1 | 7.05 | Upgrade
|
| Pretax Income | 488.96 | 347.73 | 247.55 | 331.29 | 331.59 | 290.29 | 315.44 | 343.21 | 338.97 | 339.1 | Upgrade
|
| Income Tax | 100.1 | 68.2 | 56.64 | 60.72 | 77.3 | 55.55 | 124.93 | 99.77 | 100.37 | 105.84 | Upgrade
|
| Net Income | 388.86 | 279.54 | 190.91 | 270.57 | 254.29 | 234.73 | 190.51 | 243.44 | 238.6 | 233.26 | Upgrade
|
| Net Income Growth | 39.11% | 46.43% | -29.44% | 6.40% | 8.33% | 23.21% | -21.74% | 2.03% | 2.29% | -11.89% | Upgrade
|
| Shares Outstanding (Basic) | 10 | 10 | 11 | 11 | 11 | 11 | 12 | 12 | 12 | 13 | Upgrade
|
| Shares Change | -2.85% | -7.20% | -2.60% | -2.39% | -1.88% | -3.79% | 0.04% | -1.15% | -4.35% | -5.50% | Upgrade
|
| EPS (Basic) | 40.44 | 27.77 | 17.71 | 24.64 | 22.73 | 20.34 | 16.08 | 20.54 | 19.45 | 18.38 | Upgrade
|
| EPS (Diluted) | 40.44 | 27.77 | 17.71 | 24.64 | 22.73 | 20.34 | 16.08 | 20.54 | 19.45 | 18.38 | Upgrade
|
| EPS Growth | 45.62% | 56.80% | -28.13% | 8.40% | 11.75% | 26.49% | -21.71% | 5.60% | 5.82% | -7.64% | Upgrade
|
| Free Cash Flow | 528.53 | 52.45 | 86.4 | 210.84 | 277.78 | 123.27 | 94.08 | 210.56 | 141.53 | 175.24 | Upgrade
|
| Free Cash Flow Per Share | 55.11 | 5.31 | 8.12 | 19.30 | 24.82 | 10.81 | 7.94 | 17.77 | 11.81 | 13.98 | Upgrade
|
| Dividend Per Share | 8.850 | 8.400 | 8.000 | 7.600 | 7.300 | 7.000 | 7.000 | 6.400 | 5.800 | 4.700 | Upgrade
|
| Dividend Growth | 5.36% | 5.00% | 5.26% | 4.11% | 4.29% | 0% | 9.38% | 10.34% | 23.40% | 23.68% | Upgrade
|
| Gross Margin | 28.63% | 23.17% | 23.25% | 29.59% | 28.76% | 25.57% | 28.95% | 33.04% | 31.72% | 28.49% | Upgrade
|
| Operating Margin | 17.90% | 12.85% | 10.94% | 15.51% | 15.40% | 12.78% | 14.68% | 17.31% | 16.66% | 15.53% | Upgrade
|
| Profit Margin | 14.41% | 10.11% | 8.10% | 13.45% | 11.61% | 10.25% | 8.67% | 11.88% | 11.15% | 9.99% | Upgrade
|
| Free Cash Flow Margin | 19.59% | 1.90% | 3.67% | 10.48% | 12.68% | 5.38% | 4.28% | 10.27% | 6.61% | 7.50% | Upgrade
|
| Effective Tax Rate | 20.47% | 19.61% | 22.88% | 18.33% | 23.31% | 19.14% | 39.61% | 29.07% | 29.61% | 31.21% | Upgrade
|
| EBITDA | 604.33 | 465.22 | 366.09 | 441.62 | 448.39 | 388.77 | 392.64 | 404.89 | 395.89 | 397.2 | Upgrade
|
| EBITDA Margin | 22.40% | 16.83% | 15.54% | 21.96% | 20.47% | 16.98% | 17.86% | 19.76% | 18.49% | 17.01% | Upgrade
|
| Depreciation & Amortization | 78.01 | 82.29 | 84.32 | 84 | 87.56 | 71.76 | 55.34 | 44.89 | 42.27 | 41.54 | Upgrade
|
| EBIT | 526.32 | 382.94 | 281.77 | 357.62 | 360.83 | 317.01 | 337.3 | 359.99 | 353.62 | 355.67 | Upgrade
|
| EBIT Margin | 19.50% | 13.85% | 11.96% | 17.78% | 16.47% | 13.85% | 15.34% | 17.57% | 16.52% | 15.23% | Upgrade
|