NewMarket Corporation (NEU)
NYSE: NEU · Real-Time Price · USD
783.66
-19.41 (-2.42%)
At close: Oct 30, 2026, 4:00 PM EDT
785.25
+1.59 (0.20%)
After-hours: Oct 30, 2026, 5:01 PM EDT
NewMarket Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,769 | 2,725 | 2,787 | 2,698 | 2,765 | 2,356 | |
Revenue Growth | 0.89% | -2.20% | 3.27% | -2.40% | 17.35% | 17.16% |
Cost of Revenue | 1,892 | 1,868 | 1,900 | 1,926 | 2,124 | 1,808 |
Gross Profit | 876.45 | 857.4 | 886.35 | 772.51 | 640.5 | 547.71 |
Selling, General & Admin | 139.11 | 128.15 | 128.26 | 114.3 | 109.52 | 119.95 |
Research & Development | 124.05 | 132.09 | 124.9 | 138 | 140.25 | 143.95 |
Operating Expenses | 263.15 | 260.24 | 253.16 | 252.3 | 249.77 | 263.9 |
Operating Income | 613.3 | 597.16 | 633.19 | 520.22 | 390.73 | 283.81 |
Interest Expense | -35.46 | -39.69 | -57.37 | -37.36 | -35.2 | -34.22 |
Other Non Operating Income (Expenses) | 8.85 | 3.5 | 9.28 | 6.11 | -0.25 | 5.4 |
EBT Excluding Unusual Items | 586.69 | 560.96 | 585.11 | 488.96 | 355.28 | 254.99 |
Merger & Restructuring Charges | -1 | -1 | -1 | - | - | - |
Gain (Loss) on Sale of Investments | - | - | - | - | - | -7.44 |
Other Unusual Items | 0.6 | 0.6 | - | - | -7.55 | - |
Pretax Income | 586.29 | 560.56 | 584.11 | 488.96 | 347.73 | 247.55 |
Income Tax Expense | 129.08 | 141.82 | 121.69 | 100.1 | 68.2 | 56.64 |
Net Income | 457.21 | 418.75 | 462.41 | 388.86 | 279.54 | 190.91 |
Preferred Dividends & Other Adjustments | 1.62 | 1.62 | 1.65 | 1.34 | 0.88 | 0.46 |
Net Income to Common | 455.6 | 417.13 | 460.76 | 387.53 | 278.66 | 190.45 |
Net Income Growth | 2.04% | -9.47% | 18.90% | 39.07% | 46.32% | -29.50% |
Shares Outstanding (Basic) | 9 | 9 | 10 | 10 | 10 | 11 |
Shares Outstanding (Diluted) | 9 | 9 | 10 | 10 | 10 | 11 |
Shares Change | -1.92% | -1.77% | -0.29% | -4.50% | -6.70% | -1.87% |
EPS (Basic) | 49.25 | 44.44 | 48.22 | 40.44 | 27.77 | 17.71 |
EPS (Diluted) | 49.25 | 44.44 | 48.22 | 40.44 | 27.77 | 17.71 |
EPS Growth | 4.04% | -7.84% | 19.25% | 45.63% | 56.83% | -28.15% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 407.06 | 491.33 | 462.27 | 528.53 | 52.45 | 86.4 |
Free Cash Flow Per Share | 44.01 | 52.35 | 48.38 | 55.15 | 5.23 | 8.03 |
Dividend Per Share | 12.000 | 11.250 | 10.000 | 8.850 | 8.400 | 8.000 |
Dividend Growth | 11.63% | 12.50% | 12.99% | 5.36% | 5.00% | 5.26% |
Gross Margin | 31.66% | 31.46% | 31.81% | 28.63% | 23.17% | 23.25% |
Operating Margin | 22.15% | 21.91% | 22.72% | 19.28% | 14.13% | 12.05% |
Profit Margin | 16.46% | 15.31% | 16.54% | 14.36% | 10.08% | 8.08% |
Free Cash Flow Margin | 14.70% | 18.03% | 16.59% | 19.59% | 1.90% | 3.67% |
EBITDA | 739.97 | 719.58 | 750.15 | 598.23 | 473.01 | 368.13 |
EBITDA Margin | 26.73% | 26.41% | 26.92% | 22.17% | 17.11% | 15.62% |
D&A For EBITDA | 126.67 | 122.42 | 116.96 | 78.01 | 82.29 | 84.32 |
EBIT | 613.3 | 597.16 | 633.19 | 520.22 | 390.73 | 283.81 |
EBIT Margin | 22.15% | 21.91% | 22.72% | 19.28% | 14.13% | 12.05% |
Effective Tax Rate | 22.02% | 25.30% | 20.83% | 20.47% | 19.61% | 22.88% |