NIKE, Inc. (NKE)
NYSE: NKE · IEX Real-Time Price · USD
93.10
+1.10 (1.20%)
At close: Apr 15, 2024, 4:00 PM
92.72
-0.38 (-0.41%)
Pre-market: Apr 16, 2024, 4:51 AM EDT
Nike Income Statement
Financials in millions USD. Fiscal year is June - May.
Millions USD. Fiscal year is Jun - May.
| Year | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 - 1995 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 51,217 | 46,710 | 44,538 | 37,403 | 39,117 | 36,397 | 34,350 | 32,376 | 30,601 | 27,799 | Upgrade
|
| Revenue Growth (YoY) | 9.65% | 4.88% | 19.08% | -4.38% | 7.47% | 5.96% | 6.10% | 5.80% | 10.08% | 9.82% | Upgrade
|
| Cost of Revenue | 28,925 | 25,231 | 24,576 | 21,162 | 21,643 | 20,441 | 19,038 | 17,405 | 16,534 | 15,353 | Upgrade
|
| Gross Profit | 22,292 | 21,479 | 19,962 | 16,241 | 17,474 | 15,956 | 15,312 | 14,971 | 14,067 | 12,446 | Upgrade
|
| Selling, General & Admin | 16,377 | 14,804 | 13,025 | 13,126 | 12,702 | 11,511 | 10,563 | 10,469 | 9,892 | 8,766 | Upgrade
|
| Operating Expenses | 16,377 | 14,804 | 13,025 | 13,126 | 12,702 | 11,511 | 10,563 | 10,469 | 9,892 | 8,766 | Upgrade
|
| Operating Income | 5,915 | 6,675 | 6,937 | 3,115 | 4,772 | 4,445 | 4,749 | 4,502 | 4,175 | 3,680 | Upgrade
|
| Interest Expense / Income | -6 | 205 | 262 | 89 | 49 | 54 | 59 | 19 | 28 | 33 | Upgrade
|
| Other Expense / Income | -280 | -181 | 14 | 139 | -78 | 66 | -196 | -140 | -58 | 103 | Upgrade
|
| Pretax Income | 6,201 | 6,651 | 6,661 | 2,887 | 4,801 | 4,325 | 4,886 | 4,623 | 4,205 | 3,544 | Upgrade
|
| Income Tax | 1,131 | 605 | 934 | 348 | 772 | 2,392 | 646 | 863 | 932 | 851 | Upgrade
|
| Net Income | 5,070 | 6,046 | 5,727 | 2,539 | 4,029 | 1,933 | 4,240 | 3,760 | 3,273 | 2,693 | Upgrade
|
| Net Income Growth | -16.14% | 5.57% | 125.56% | -36.98% | 108.43% | -54.41% | 12.77% | 14.88% | 21.54% | 8.94% | Upgrade
|
| Shares Outstanding (Basic) | 1,552 | 1,579 | 1,573 | 1,559 | 1,580 | 1,624 | 1,658 | 1,685 | 1,719 | 1,756 | Upgrade
|
| Shares Outstanding (Diluted) | 1,570 | 1,611 | 1,609 | 1,592 | 1,618 | 1,659 | 1,692 | - | - | - | Upgrade
|
| Shares Change | -2.55% | 0.09% | 1.12% | -1.66% | -2.45% | -1.94% | 0.43% | -2.02% | -2.09% | -1.73% | Upgrade
|
| EPS (Basic) | 3.27 | 3.83 | 3.64 | 1.63 | 2.55 | 1.19 | 2.56 | 2.21 | 1.90 | 1.52 | Upgrade
|
| EPS (Diluted) | 3.23 | 3.75 | 3.56 | 1.60 | 2.49 | 1.17 | 2.51 | 2.16 | 1.85 | 1.49 | Upgrade
|
| EPS Growth | -13.87% | 5.34% | 122.50% | -35.74% | 112.82% | -53.39% | 16.20% | 16.76% | 24.16% | 10.37% | Upgrade
|
| Free Cash Flow | 4,872 | 4,430 | 5,962 | 1,399 | 4,784 | 3,927 | 2,754 | 2,266 | 3,720 | 2,136 | Upgrade
|
| Free Cash Flow Per Share | 3.14 | 2.81 | 3.79 | 0.90 | 3.03 | 2.42 | 1.66 | 1.34 | 2.16 | 1.22 | Upgrade
|
| Dividend Per Share | 1.290 | 0.885 | 1.070 | 0.955 | 1.060 | 0.760 | 0.680 | 0.460 | 0.540 | 0.465 | Upgrade
|
| Dividend Growth | 45.76% | -17.29% | 12.04% | -9.91% | 39.47% | 11.76% | 47.83% | -14.81% | 16.13% | 14.81% | Upgrade
|
| Gross Margin | 43.52% | 45.98% | 44.82% | 43.42% | 44.67% | 43.84% | 44.58% | 46.24% | 45.97% | 44.77% | Upgrade
|
| Operating Margin | 11.55% | 14.29% | 15.58% | 8.33% | 12.20% | 12.21% | 13.83% | 13.91% | 13.64% | 13.24% | Upgrade
|
| Profit Margin | 9.90% | 12.94% | 12.86% | 6.79% | 10.30% | 5.31% | 12.34% | 11.61% | 10.70% | 9.69% | Upgrade
|
| Free Cash Flow Margin | 9.51% | 9.48% | 13.39% | 3.74% | 12.23% | 10.79% | 8.02% | 7.00% | 12.16% | 7.68% | Upgrade
|
| Effective Tax Rate | 18.24% | 9.10% | 14.02% | 12.05% | 16.08% | 55.31% | 13.22% | 18.67% | 22.16% | 24.01% | Upgrade
|
| EBITDA | 7,054 | 7,696 | 7,720 | 4,095 | 5,570 | 5,153 | 5,651 | 5,291 | 4,839 | 4,095 | Upgrade
|
| EBITDA Margin | 13.77% | 16.48% | 17.33% | 10.95% | 14.24% | 14.16% | 16.45% | 16.34% | 15.81% | 14.73% | Upgrade
|
| Depreciation & Amortization | 859 | 840 | 797 | 1,119 | 720 | 774 | 706 | 649 | 606 | 518 | Upgrade
|
| EBIT | 6,195 | 6,856 | 6,923 | 2,976 | 4,850 | 4,379 | 4,945 | 4,642 | 4,233 | 3,577 | Upgrade
|
| EBIT Margin | 12.10% | 14.68% | 15.54% | 7.96% | 12.40% | 12.03% | 14.40% | 14.34% | 13.83% | 12.87% | Upgrade
|