Nike Income Statement

Financials in millions USD. Fiscal year is June - May.

Millions USD. Fiscal year is Jun - May.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	May '26 May 31, 2026	May '25 May 31, 2025	May '24 May 31, 2024	May '23 May 31, 2023	May '22 May 31, 2022
Revenue	46,398	46,309	51,362	51,217	46,710
Revenue Growth (YoY)	0.19%	-9.84%	0.28%	9.65%	4.88%
Cost of Revenue	26,487	26,519	28,475	28,925	25,231
Gross Profit	19,911	19,790	22,887	22,292	21,479
Selling, General & Admin	16,114	16,088	16,576	16,377	14,804
Total Operating Expenses	16,114	16,088	16,576	16,377	14,804
Operating Income	3,797	3,702	6,311	5,915	6,675
Interest Expense	50	107	161	6	-205
Other Non-Operating Income (Expense)	53	76	228	280	181
Total Non-Operating Income (Expense)	103	183	389	286	-24
Pretax Income	3,900	3,885	6,700	6,201	6,651
Provision for Income Taxes	792	666	1,000	1,131	605
Net Income	3,108	3,219	5,700	5,070	6,046
Net Income to Common	3,108	3,219	5,700	5,070	6,046
Net Income Growth	-3.45%	-43.53%	12.43%	-16.14%	5.57%
Shares Outstanding (Basic)	1,480	1,485	1,518	1,552	1,579
Shares Outstanding (Diluted)	1,481	1,488	1,530	1,570	1,611
Shares Change (YoY)	-0.44%	-2.75%	-2.55%	-2.54%	0.09%
EPS (Basic)	2.10	2.17	3.76	3.27	3.83
EPS (Diluted)	2.10	2.16	3.73	3.23	3.75
EPS Growth	-2.78%	-42.09%	15.48%	-13.87%	5.34%
Free Cash Flow	2,184	3,268	6,617	4,872	4,430
Free Cash Flow Growth	-33.17%	-50.61%	35.82%	9.98%	-25.70%
Free Cash Flow Per Share	1.47	2.20	4.33	3.10	2.75
Dividends Per Share	1.630	1.570	1.450	1.325	1.190
Dividend Growth	3.82%	8.28%	9.43%	11.34%	11.21%
Gross Margin	42.91%	42.73%	44.56%	43.52%	45.98%
Operating Margin	8.18%	7.99%	12.29%	11.55%	14.29%
Profit Margin	6.70%	6.95%	11.10%	9.90%	12.94%
FCF Margin	4.71%	7.06%	12.88%	9.51%	9.48%
EBITDA	4,544	4,477	7,107	6,618	7,392
EBITDA Margin	9.79%	9.67%	13.84%	12.92%	15.83%
EBIT	3,797	3,702	6,311	5,915	6,675
EBIT Margin	8.18%	7.99%	12.29%	11.55%	14.29%
Effective Tax Rate	20.31%	17.14%	14.93%	18.24%	9.10%

SEC Filings: 10-K · 10-Q