Nike Income Statement

Financials in millions USD. Fiscal year is June - May.

Millions USD. Fiscal year is Jun - May.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	May '26 May 31, 2026	May '25 May 31, 2025	May '24 May 31, 2024	May '23 May 31, 2023	May '22 May 31, 2022
Revenue	46,398	46,309	51,362	51,217	46,710
Revenue Growth	0.19%	-9.84%	0.28%	9.65%	4.88%
Cost of Revenue	26,333	26,519	28,411	28,925	25,231
Gross Profit	20,065	19,790	22,951	22,292	21,479
Selling, General & Admin	15,883	16,088	16,197	16,377	14,804
Operating Expenses	15,883	16,088	16,197	16,377	14,804
Operating Income	4,182	3,702	6,754	5,915	6,675
Interest Expense	-228	-297	-269	-291	-299
Interest & Investment Income	278	404	430	297	94
Currency Exchange Gain (Loss)	-103	147	228	366	168
Other Non Operating Income (Expenses)	156	-71	-	-86	13
EBT Excluding Unusual Items	4,285	3,885	7,143	6,201	6,651
Merger & Restructuring Charges	-385	-	-443	-	-
Pretax Income	3,900	3,885	6,700	6,201	6,651
Income Tax Expense	792	666	1,000	1,131	605
Net Income	3,108	3,219	5,700	5,070	6,046
Net Income to Common	3,108	3,219	5,700	5,070	6,046
Net Income Growth	-3.45%	-43.53%	12.43%	-16.14%	5.57%
Shares Outstanding (Basic)	1,480	1,485	1,518	1,552	1,579
Shares Outstanding (Diluted)	1,481	1,488	1,530	1,570	1,611
Shares Change	-0.44%	-2.75%	-2.55%	-2.54%	0.09%
EPS (Basic)	2.10	2.17	3.76	3.27	3.83
EPS (Diluted)	2.10	2.16	3.73	3.23	3.75
EPS Growth	-2.78%	-42.09%	15.48%	-13.87%	5.34%

Additional Metrics

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	May '26 May 31, 2026	May '25 May 31, 2025	May '24 May 31, 2024	May '23 May 31, 2023	May '22 May 31, 2022
Free Cash Flow	2,184	3,268	6,617	4,872	4,430
Free Cash Flow Per Share	1.48	2.20	4.33	3.10	2.75
Dividend Per Share	1.630	1.570	1.450	1.325	1.190
Dividend Growth	3.82%	8.28%	9.43%	11.34%	11.21%
Gross Margin	43.24%	42.73%	44.69%	43.53%	45.98%
Operating Margin	9.01%	7.99%	13.15%	11.55%	14.29%
Profit Margin	6.70%	6.95%	11.10%	9.90%	12.94%
Free Cash Flow Margin	4.71%	7.06%	12.88%	9.51%	9.48%
EBITDA	4,929	4,477	7,550	6,618	7,515
EBITDA Margin	10.62%	9.67%	14.70%	12.92%	16.09%
D&A For EBITDA	747	775	796	703	840
EBIT	4,182	3,702	6,754	5,915	6,675
EBIT Margin	9.01%	7.99%	13.15%	11.55%	14.29%
Effective Tax Rate	20.31%	17.14%	14.92%	18.24%	9.10%

SEC Filings: 10-K · 10-Q