NIKE, Inc. (NKE)
NYSE: NKE · Real-Time Price · USD
42.94
-0.27 (-0.62%)
Jul 8, 2026, 1:58 PM EDT - Market open
Nike Income Statement
Financials in millions USD. Fiscal year is June - May.
Millions USD. Fiscal year is Jun - May.
Fiscal Quarter | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Feb '26 Feb 28, 2026 | Nov '25 Nov 30, 2025 | Aug '25 Aug 31, 2025 | May '25 May 31, 2025 | Feb '25 Feb 28, 2025 | Nov '24 Nov 30, 2024 | Aug '24 Aug 31, 2024 | May '24 May 31, 2024 | Feb '24 Feb 29, 2024 | Nov '23 Nov 30, 2023 | Aug '23 Aug 31, 2023 | May '23 May 31, 2023 | Feb '23 Feb 28, 2023 | Nov '22 Nov 30, 2022 | Aug '22 Aug 31, 2022 | May '22 May 31, 2022 | Feb '22 Feb 28, 2022 | Nov '21 Nov 30, 2021 | Aug '21 Aug 31, 2021 |
| 10,972 | 11,279 | 12,427 | 11,720 | 11,097 | 11,269 | 12,354 | 11,589 | 12,606 | 12,429 | 13,388 | 12,939 | 12,825 | 12,390 | 13,315 | 12,687 | 12,234 | 10,871 | 11,357 | 12,248 | |
Revenue Growth (YoY) | -1.13% | 0.09% | 0.59% | 1.13% | -11.97% | -9.33% | -7.72% | -10.43% | -1.71% | 0.32% | 0.55% | 1.99% | 4.83% | 13.97% | 17.24% | 3.58% | -0.89% | 4.96% | 1.01% | 15.61% |
Cost of Revenue | 5,579 | 6,749 | 7,382 | 6,777 | 6,628 | 6,594 | 6,965 | 6,332 | 6,972 | 6,867 | 7,417 | 7,219 | 7,230 | 7,019 | 7,604 | 7,072 | 6,731 | 5,804 | 6,144 | 6,552 |
Gross Profit | 5,393 | 4,530 | 5,045 | 4,943 | 4,469 | 4,675 | 5,389 | 5,257 | 5,634 | 5,562 | 5,971 | 5,720 | 5,595 | 5,371 | 5,711 | 5,615 | 5,503 | 5,067 | 5,213 | 5,696 |
Selling, General & Admin | 4,082 | 3,977 | 4,039 | 4,016 | 4,148 | 3,887 | 4,005 | 4,048 | 4,088 | 4,226 | 4,146 | 4,116 | 4,374 | 3,959 | 4,124 | 3,920 | 4,035 | 3,438 | 3,759 | 3,572 |
Total Operating Expenses | 4,082 | 3,977 | 4,039 | 4,016 | 4,148 | 3,887 | 4,005 | 4,048 | 4,088 | 4,226 | 4,146 | 4,116 | 4,374 | 3,959 | 4,124 | 3,920 | 4,035 | 3,438 | 3,759 | 3,572 |
Operating Income | 1,311 | 553 | 1,006 | 927 | 321 | 788 | 1,384 | 1,209 | 1,546 | 1,336 | 1,825 | 1,604 | 1,221 | 1,412 | 1,587 | 1,695 | 1,468 | 1,629 | 1,454 | 2,124 |
Interest Expense | 8 | 15 | 9 | 18 | 22 | 18 | 24 | 43 | 53 | 52 | 22 | 34 | 28 | 7 | -16 | -13 | -40 | -53 | -55 | -57 |
Other Non-Operating Income (Expense) | 10 | 82 | -16 | -23 | -25 | 38 | 8 | 55 | 127 | 16 | 75 | 10 | -3 | 58 | 79 | 146 | -54 | 94 | 102 | 39 |
Total Non-Operating Income (Expense) | 18 | 97 | -7 | -5 | -3 | 56 | 32 | 98 | 180 | 68 | 97 | 44 | 25 | 65 | 63 | 133 | -94 | 41 | 47 | -18 |
Pretax Income | 1,329 | 650 | 999 | 922 | 318 | 844 | 1,416 | 1,307 | 1,726 | 1,404 | 1,922 | 1,648 | 1,246 | 1,477 | 1,650 | 1,828 | 1,374 | 1,670 | 1,501 | 2,106 |
Provision for Income Taxes | 260 | 130 | 207 | 195 | 107 | 50 | 253 | 256 | 226 | 232 | 344 | 198 | 215 | 237 | 319 | 360 | -65 | 274 | 164 | 232 |
Net Income | 1,069 | 520 | 792 | 727 | 211 | 794 | 1,163 | 1,051 | 1,500 | 1,172 | 1,578 | 1,450 | 1,031 | 1,240 | 1,331 | 1,468 | 1,439 | 1,396 | 1,337 | 1,874 |
Net Income to Common | 1,069 | 520 | 792 | 727 | 211 | 794 | 1,163 | 1,051 | 1,500 | 1,172 | 1,578 | 1,450 | 1,031 | 1,240 | 1,331 | 1,468 | 1,439 | 1,396 | 1,337 | 1,874 |
Net Income Growth | 406.63% | -34.51% | -31.90% | -30.83% | -85.93% | -32.25% | -26.30% | -27.52% | 45.49% | -5.48% | 18.56% | -1.23% | -28.35% | -11.18% | -0.45% | -21.66% | -4.64% | -3.66% | 6.88% | 23.45% |
Shares Outstanding (Basic) | 1,483 | 1,481 | 1,480 | 1,477 | 1,477 | 1,478 | 1,487 | 1,498 | 1,508 | 1,513 | 1,521 | 1,528 | 1,537 | 1,544 | 1,559 | 1,567 | 1,572 | 1,579 | 1,582 | 1,582 |
Shares Outstanding (Diluted) | 1,483 | 1,482 | 1,481 | 1,479 | 1,478 | 1,481 | 1,490 | 1,502 | 1,517 | 1,527 | 1,532 | 1,543 | 1,556 | 1,565 | 1,572 | 1,586 | 1,595 | 1,611 | 1,617 | 1,620 |
Shares Change (YoY) | 0.35% | 0.07% | -0.60% | -1.53% | -2.57% | -3.01% | -2.75% | -2.68% | -2.54% | -2.45% | -2.56% | -2.68% | -2.43% | -2.85% | -2.78% | -2.09% | -1.23% | -0.38% | 0.49% | 1.65% |
EPS (Basic) | 0.72 | 0.35 | 0.54 | 0.49 | 0.14 | 0.54 | 0.78 | 0.70 | 0.99 | 0.77 | 1.04 | 0.95 | 0.67 | 0.80 | 0.85 | 0.94 | 0.91 | 0.88 | 0.84 | 1.18 |
EPS (Diluted) | 0.72 | 0.35 | 0.53 | 0.49 | 0.14 | 0.54 | 0.78 | 0.70 | 0.99 | 0.77 | 1.03 | 0.94 | 0.66 | 0.79 | 0.85 | 0.93 | 0.90 | 0.87 | 0.83 | 1.16 |
EPS Growth | 414.29% | -35.19% | -32.05% | -30.00% | -85.86% | -29.87% | -24.27% | -25.53% | 50.00% | -2.53% | 21.18% | 1.07% | -26.67% | -9.20% | 2.41% | -19.83% | -3.23% | -3.33% | 6.41% | 22.11% |
Free Cash Flow | 0 | 284 | 386 | 15 | 363 | 1,711 | 920 | 274 | 2,406 | 1,918 | 2,612 | -319 | 1,984 | 2,030 | 765 | 93 | 909 | 15 | 2,579 | 927 |
Free Cash Flow Growth | - | -83.40% | -58.04% | -94.53% | -84.91% | -10.79% | -64.78% | - | 21.27% | -5.52% | 241.44% | - | 118.26% | 13433.33% | -70.34% | -89.97% | -50.54% | -98.65% | 11.89% | 31.30% |
Free Cash Flow Per Share | - | 0.19 | 0.26 | 0.01 | 0.25 | 1.16 | 0.62 | 0.18 | 1.59 | 1.26 | 1.70 | -0.21 | 1.27 | 1.30 | 0.49 | 0.06 | 0.57 | 0.01 | 1.59 | 0.57 |
Dividends Per Share | 0.410 | 0.410 | 0.410 | 0.400 | 0.400 | 0.400 | 0.400 | 0.370 | 0.370 | 0.370 | 0.370 | 0.340 | 0.340 | 0.340 | 0.340 | 0.305 | 0.305 | 0.305 | 0.305 | 0.275 |
Dividend Growth | 2.50% | 2.50% | 2.50% | 8.11% | 8.11% | 8.11% | 8.11% | 8.82% | 8.82% | 8.82% | 8.82% | 11.47% | 11.47% | 11.47% | 11.47% | 10.91% | 10.91% | 10.91% | 10.91% | 12.25% |
Gross Margin | 49.15% | 40.16% | 40.60% | 42.18% | 40.27% | 41.49% | 43.62% | 45.36% | 44.69% | 44.75% | 44.60% | 44.21% | 43.63% | 43.35% | 42.89% | 44.26% | 44.98% | 46.61% | 45.90% | 46.51% |
Operating Margin | 11.95% | 4.90% | 8.10% | 7.91% | 2.89% | 6.99% | 11.20% | 10.43% | 12.26% | 10.75% | 13.63% | 12.40% | 9.52% | 11.40% | 11.92% | 13.36% | 12.00% | 14.98% | 12.80% | 17.34% |
Profit Margin | 9.74% | 4.61% | 6.37% | 6.20% | 1.90% | 7.05% | 9.41% | 9.07% | 11.90% | 9.43% | 11.79% | 11.21% | 8.04% | 10.01% | 10.00% | 11.57% | 11.76% | 12.84% | 11.77% | 15.30% |
FCF Margin | 0.00% | 2.52% | 3.11% | 0.13% | 3.27% | 15.18% | 7.45% | 2.36% | 19.09% | 15.43% | 19.51% | -2.47% | 15.47% | 16.38% | 5.75% | 0.73% | 7.43% | 0.14% | 22.71% | 7.57% |
EBITDA | 1,311 | 738 | 1,185 | 1,117 | 520 | 986 | 1,574 | 1,397 | 1,753 | 1,543 | 2,016 | 1,795 | 1,408 | 1,586 | 1,760 | 1,864 | 1,647 | 1,809 | 1,635 | 2,301 |
EBITDA Margin | 11.95% | 6.54% | 9.54% | 9.53% | 4.69% | 8.75% | 12.74% | 12.05% | 13.91% | 12.41% | 15.06% | 13.87% | 10.98% | 12.80% | 13.22% | 14.69% | 13.46% | 16.64% | 14.40% | 18.79% |
EBIT | 1,311 | 553 | 1,006 | 927 | 321 | 788 | 1,384 | 1,209 | 1,546 | 1,336 | 1,825 | 1,604 | 1,221 | 1,412 | 1,587 | 1,695 | 1,468 | 1,629 | 1,454 | 2,124 |
EBIT Margin | 11.95% | 4.90% | 8.10% | 7.91% | 2.89% | 6.99% | 11.20% | 10.43% | 12.26% | 10.75% | 13.63% | 12.40% | 9.52% | 11.40% | 11.92% | 13.36% | 12.00% | 14.98% | 12.80% | 17.34% |
Effective Tax Rate | 19.56% | 20.00% | 20.72% | 21.15% | 33.65% | 5.92% | 17.87% | 19.59% | 13.09% | 16.52% | 17.90% | 12.01% | 17.26% | 16.05% | 19.33% | 19.69% | -4.73% | 16.41% | 10.93% | 11.02% |