Northern Oil and Gas, Inc. (NOG)
NYSE: NOG · Real-Time Price · USD
42.34
+0.77 (1.85%)
Nov 21, 2024, 2:23 PM EST - Market open

Northern Oil and Gas Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Operating Revenue
1,9901,7381,828898.14294.29543.45
Upgrade
Other Revenue
10.79.23-00-0.02
Upgrade
Revenue
2,0001,7471,828898.14294.29543.47
Upgrade
Revenue Growth (YoY)
20.88%-4.42%103.49%205.19%-45.85%21.14%
Upgrade
Cost of Revenue
415.27347.01260.68170.82116.34118.9
Upgrade
Gross Profit
1,5851,4001,567727.32177.95424.57
Upgrade
Selling, General & Admin
43.8936.435.430.3418.5523.62
Upgrade
Other Operating Expenses
-336.08-254.8415.26478.19-228.14135.24
Upgrade
Operating Expenses
390.82262.42693.24646.36-50.38365.46
Upgrade
Operating Income
1,1941,137873.6980.96228.3359.11
Upgrade
Interest Expense
-148.99-136.68-79.34-57.98-61.07-79.23
Upgrade
Other Non Operating Income (Expenses)
0.344.8-0.19-0.01-0.010.1
Upgrade
EBT Excluding Unusual Items
1,0461,006794.1722.97167.25-20.02
Upgrade
Merger & Restructuring Charges
-0.6-10.4-11.8---
Upgrade
Asset Writedown
-4.4-5.2-8.7-3-1,070-3.6
Upgrade
Other Unusual Items
-10.772.67-13.38-3.89-52.7
Upgrade
Pretax Income
1,0411,001776.346.59-906.21-76.32
Upgrade
Income Tax Expense
203.1377.773.10.23-0.17-
Upgrade
Net Income
837.46922.97773.246.36-906.04-76.32
Upgrade
Preferred Dividends & Other Adjustments
--45.5314.7615.271.03
Upgrade
Net Income to Common
837.46922.97727.7-8.4-921.31-77.35
Upgrade
Net Income Growth
23.30%19.36%12055.90%---
Upgrade
Shares Outstanding (Basic)
1009179634339
Upgrade
Shares Outstanding (Diluted)
1019287634339
Upgrade
Shares Change (YoY)
14.23%6.21%37.60%47.36%10.43%63.48%
Upgrade
EPS (Basic)
8.3810.099.26-0.13-21.55-2.00
Upgrade
EPS (Diluted)
8.2910.038.92-0.13-21.55-2.00
Upgrade
EPS Growth
8.03%12.43%----
Upgrade
Free Cash Flow
113.08-661.93-431.36-197.3247.76-229.38
Upgrade
Free Cash Flow Per Share
1.12-7.19-4.98-3.131.12-5.93
Upgrade
Dividend Per Share
1.6201.4900.8800.155--
Upgrade
Dividend Growth
16.55%69.32%467.74%---
Upgrade
Gross Margin
79.24%80.14%85.74%80.98%60.47%78.12%
Upgrade
Operating Margin
59.70%65.11%47.81%9.01%77.59%10.88%
Upgrade
Profit Margin
41.87%52.83%39.82%-0.94%-313.07%-14.23%
Upgrade
Free Cash Flow Margin
5.65%-37.89%-23.60%-21.97%16.23%-42.21%
Upgrade
EBITDA
1,8771,6181,116218.79387.55265.71
Upgrade
EBITDA Margin
93.85%92.64%61.08%24.36%131.69%48.89%
Upgrade
D&A For EBITDA
683.02480.82242.57137.83159.22206.6
Upgrade
EBIT
1,1941,137873.6980.96228.3359.11
Upgrade
EBIT Margin
59.70%65.11%47.81%9.01%77.59%10.88%
Upgrade
Effective Tax Rate
19.52%7.77%0.40%3.53%--
Upgrade
Revenue as Reported
2,5042,1661,571496.9552.21472.4
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.