Northern Oil and Gas, Inc. (NOG)

NYSE: NOG · Real-Time Price · USD

Compare

22.93

+0.48 (2.14%)

At close: Jan 14, 2026, 4:00 PM EST

22.99

+0.06 (0.26%)

After-hours: Jan 14, 2026, 7:44 PM EST

Northern Oil and Gas Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Operating Revenue	2,036	1,995	1,738	1,828	898.14	294.29	Upgrade
Other Revenue	14.36	11.68	9.23	-	0	-	Upgrade
Revenue	2,050	2,007	1,747	1,828	898.14	294.29	Upgrade
Revenue Growth (YoY)	2.50%	14.87%	-4.42%	103.49%	205.19%	-45.85%	Upgrade
Cost of Revenue	470.37	429.79	347.01	260.68	170.82	116.34	Upgrade
Gross Profit	1,580	1,577	1,400	1,567	727.32	177.95	Upgrade
Selling, General & Admin	59.74	49.86	36.4	47.2	30.34	18.55	Upgrade
Other Operating Expenses	-174.82	-52.32	-254.8	415.26	478.19	-228.14	Upgrade
Operating Expenses	692.87	734.65	262.42	705.04	646.36	-50.38	Upgrade
Operating Income	887.16	842.23	1,137	861.89	80.96	228.33	Upgrade
Interest Expense	-176.51	-157.45	-136.68	-79.34	-57.98	-61.07	Upgrade
Other Non Operating Income (Expenses)	0.79	0.44	4.8	-0.19	-0.01	-0.01	Upgrade
EBT Excluding Unusual Items	711.44	685.22	1,006	782.37	22.97	167.25	Upgrade
Merger & Restructuring Charges	-	-0.6	-10.4	-	-	-	Upgrade
Asset Writedown	-441.75	-3.8	-5.2	-8.7	-3	-1,070	Upgrade
Legal Settlements	-33.09	-	-	-	-	-	Upgrade
Other Unusual Items	-	-	10.77	2.67	-13.38	-3.89	Upgrade
Pretax Income	236.6	680.82	1,001	776.34	6.59	-906.21	Upgrade
Income Tax Expense	55.41	160.51	77.77	3.1	0.23	-0.17	Upgrade
Net Income	181.19	520.31	922.97	773.24	6.36	-906.04	Upgrade
Preferred Dividends & Other Adjustments	-	-	-	45.53	14.76	15.27	Upgrade
Net Income to Common	181.19	520.31	922.97	727.7	-8.4	-921.31	Upgrade
Net Income Growth	-78.36%	-43.63%	19.36%	12055.90%	-	-	Upgrade
Shares Outstanding (Basic)	98	100	91	79	63	43	Upgrade
Shares Outstanding (Diluted)	100	101	92	87	63	43	Upgrade
Shares Change (YoY)	-1.31%	10.00%	6.21%	37.60%	47.36%	10.43%	Upgrade
EPS (Basic)	1.84	5.21	10.09	9.26	-0.13	-21.55	Upgrade
EPS (Diluted)	1.82	5.14	10.03	8.92	-0.13	-21.55	Upgrade
EPS Growth	-78.05%	-48.75%	12.43%	-	-	-	Upgrade
Free Cash Flow	-141.19	-283.19	-661.93	-431.36	-197.32	47.76	Upgrade
Free Cash Flow Per Share	-1.42	-2.80	-7.19	-4.98	-3.13	1.12	Upgrade
Dividend Per Share	1.770	1.640	1.490	0.880	0.155	-	Upgrade
Dividend Growth	9.26%	10.07%	69.32%	467.74%	-	-	Upgrade
Gross Margin	77.06%	78.58%	80.14%	85.74%	80.98%	60.47%	Upgrade
Operating Margin	43.27%	41.97%	65.11%	47.16%	9.01%	77.59%	Upgrade
Profit Margin	8.84%	25.93%	52.84%	39.82%	-0.94%	-313.06%	Upgrade
Free Cash Flow Margin	-6.89%	-14.11%	-37.89%	-23.60%	-21.97%	16.23%	Upgrade
EBITDA	2,129	1,579	1,618	1,104	218.79	387.55	Upgrade
EBITDA Margin	103.85%	78.70%	92.64%	60.43%	24.36%	131.69%	Upgrade
D&A For EBITDA	1,242	737.1	480.82	242.57	137.83	159.22	Upgrade
EBIT	887.16	842.23	1,137	861.89	80.96	228.33	Upgrade
EBIT Margin	43.27%	41.97%	65.11%	47.16%	9.01%	77.59%	Upgrade
Effective Tax Rate	23.42%	23.58%	7.77%	0.40%	3.53%	-	Upgrade
Revenue as Reported	2,381	2,226	2,166	1,571	496.9	552.21	Upgrade

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q