Northern Oil and Gas, Inc. (NOG)

NYSE: NOG · Real-Time Price · USD

28.84

+0.41 (1.44%)

At close: Mar 20, 2026, 4:00 PM EDT

28.94

+0.10 (0.35%)

After-hours: Mar 20, 2026, 7:48 PM EDT

Northern Oil and Gas Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	2,476	2,226	2,166	1,571	496.9
Revenue Growth (YoY)	11.23%	2.74%	37.93%	216.07%	-10.02%
Gross Profit	2,476	2,226	2,166	1,571	496.9
Selling, General & Admin	61.33	50.46	46.8	47.2	30.34
Depreciation & Amortization Expenses	814.86	740.9	486.02	251.27	140.83
Other Operating Expenses	1,354	596.53	511.57	418.87	247.77
Total Operating Expenses	2,230	1,388	1,044	717.34	418.94
Operating Income	245.85	837.83	1,122	853.19	77.96
Interest Expense	-172.38	-157.72	-135.66	-80.33	-59.02
Other Non-Operating Income (Expense)	-10.76	0.7	14.54	3.48	-12.35
Total Non-Operating Income (Expense)	-183.14	-157.01	-121.12	-76.85	-71.37
Pretax Income	62.71	680.82	1,001	776.34	6.59
Provision for Income Taxes	23.94	160.51	77.77	3.1	0.23
Net Income	38.76	520.31	922.97	727.7	-8.4
Net Income Attributable to Preferred Dividends	-	-	-	45.53	14.76
Net Income to Common	38.76	520.31	922.97	727.7	-8.4
Net Income Growth	-92.55%	-43.63%	26.83%	-	-
Shares Outstanding (Basic)	98	100	91	79	63
Shares Outstanding (Diluted)	99	101	92	87	63
Shares Change (YoY)	-1.93%	10.00%	6.21%	37.60%	47.36%
EPS (Basic)	0.40	5.21	10.09	9.26	-0.13
EPS (Diluted)	0.39	5.14	10.03	8.92	-0.13
EPS Growth	-92.41%	-48.75%	12.44%	-	-
Free Cash Flow	252.83	-266.09	-679.03	-431.36	-197.32
Free Cash Flow Per Share	2.55	-2.63	-7.38	-4.98	-3.13
Dividends Per Share	1.800	1.640	1.490	0.880	0.155
Dividend Growth	9.76%	10.07%	69.32%	467.74%	-
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	9.93%	37.64%	51.79%	54.32%	15.69%
Profit Margin	1.57%	23.38%	42.61%	49.23%	1.28%
FCF Margin	10.21%	-11.96%	-31.35%	-27.47%	-39.71%
EBITDA	1,061	1,579	1,608	1,104	218.79
EBITDA Margin	42.84%	70.93%	74.22%	70.32%	44.03%
EBIT	245.85	837.83	1,122	853.19	77.96
EBIT Margin	9.93%	37.64%	51.79%	54.32%	15.69%
Effective Tax Rate	38.19%	23.58%	7.77%	0.40%	3.53%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q