Northern Oil and Gas, Inc. (NOG)

NYSE: NOG · Real-Time Price · USD

30.23

+0.08 (0.27%)

At close: Mar 31, 2025, 4:00 PM

30.27

+0.04 (0.13%)

After-hours: Mar 31, 2025, 7:56 PM EDT

Northern Oil and Gas Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2015
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019 - 2015
Operating Revenue	1,995	1,738	1,828	898.14	294.29	Upgrade
Other Revenue	11.68	9.23	-	0	-	Upgrade
Revenue	2,007	1,747	1,828	898.14	294.29	Upgrade
Revenue Growth (YoY)	14.87%	-4.42%	103.49%	205.19%	-45.85%	Upgrade
Cost of Revenue	429.79	347.01	260.68	170.82	116.34	Upgrade
Gross Profit	1,577	1,400	1,567	727.32	177.95	Upgrade
Selling, General & Admin	49.86	36.4	47.2	30.34	18.55	Upgrade
Other Operating Expenses	-52.32	-254.8	415.26	478.19	-228.14	Upgrade
Operating Expenses	734.65	262.42	705.04	646.36	-50.38	Upgrade
Operating Income	842.23	1,137	861.89	80.96	228.33	Upgrade
Interest Expense	-157.45	-136.68	-79.34	-57.98	-61.07	Upgrade
Other Non Operating Income (Expenses)	0.44	4.8	-0.19	-0.01	-0.01	Upgrade
EBT Excluding Unusual Items	685.22	1,006	782.37	22.97	167.25	Upgrade
Merger & Restructuring Charges	-0.6	-10.4	-	-	-	Upgrade
Asset Writedown	-3.8	-5.2	-8.7	-3	-1,070	Upgrade
Other Unusual Items	-	10.77	2.67	-13.38	-3.89	Upgrade
Pretax Income	680.82	1,001	776.34	6.59	-906.21	Upgrade
Income Tax Expense	160.51	77.77	3.1	0.23	-0.17	Upgrade
Net Income	520.31	922.97	773.24	6.36	-906.04	Upgrade
Preferred Dividends & Other Adjustments	-	-	45.53	14.76	15.27	Upgrade
Net Income to Common	520.31	922.97	727.7	-8.4	-921.31	Upgrade
Net Income Growth	-43.63%	19.36%	12055.90%	-	-	Upgrade
Shares Outstanding (Basic)	100	91	79	63	43	Upgrade
Shares Outstanding (Diluted)	101	92	87	63	43	Upgrade
Shares Change (YoY)	10.00%	6.21%	37.60%	47.36%	10.43%	Upgrade
EPS (Basic)	5.21	10.09	9.26	-0.13	-21.55	Upgrade
EPS (Diluted)	5.14	10.03	8.92	-0.13	-21.55	Upgrade
EPS Growth	-48.75%	12.43%	-	-	-	Upgrade
Free Cash Flow	-283.19	-661.93	-431.36	-197.32	47.76	Upgrade
Free Cash Flow Per Share	-2.80	-7.19	-4.98	-3.13	1.12	Upgrade
Dividend Per Share	1.640	1.490	0.880	0.155	-	Upgrade
Dividend Growth	10.07%	69.32%	467.74%	-	-	Upgrade
Gross Margin	78.58%	80.14%	85.74%	80.98%	60.47%	Upgrade
Operating Margin	41.97%	65.11%	47.16%	9.01%	77.59%	Upgrade
Profit Margin	25.93%	52.84%	39.82%	-0.94%	-313.06%	Upgrade
Free Cash Flow Margin	-14.11%	-37.89%	-23.60%	-21.97%	16.23%	Upgrade
EBITDA	1,579	1,618	1,104	218.79	387.55	Upgrade
EBITDA Margin	78.70%	92.64%	60.43%	24.36%	131.69%	Upgrade
D&A For EBITDA	737.1	480.82	242.57	137.83	159.22	Upgrade
EBIT	842.23	1,137	861.89	80.96	228.33	Upgrade
EBIT Margin	41.97%	65.11%	47.16%	9.01%	77.59%	Upgrade
Effective Tax Rate	23.58%	7.77%	0.40%	3.53%	-	Upgrade
Revenue as Reported	2,226	2,166	1,571	496.9	552.21	Upgrade

Updated Feb 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q