Northern Oil and Gas, Inc. (NOG)

Northern Oil and Gas Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan 7, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	1,981	3,690	3,718	2,618	1,582	401
Market Cap Growth	-46.10%	-0.75%	42.04%	65.42%	294.17%	-57.66%
Enterprise Value	4,299	5,609	5,763	3,778	2,439	1,384
Last Close Price	21.03	34.74	33.14	26.40	17.08	7.22
PE Ratio	11.21	7.09	4.03	3.60	-	-
Forward PE	6.62	7.67	4.86	3.04	3.36	4.23
PS Ratio	1.01	1.84	2.13	1.43	1.76	1.36
PB Ratio	0.91	1.59	1.82	3.51	7.36	-1.80
P/TBV Ratio	0.88	1.59	1.82	3.51	7.36	-
P/FCF Ratio	-	-	-	-	-	8.41
P/OCF Ratio	1.34	2.62	3.14	2.82	3.99	1.21
EV/Sales Ratio	2.10	2.80	3.30	2.07	2.72	4.70
EV/EBITDA Ratio	2.02	3.55	3.56	3.42	11.15	3.57
EV/EBIT Ratio	4.85	6.66	5.07	4.38	30.13	6.06
EV/FCF Ratio	-	-	-	-	-	28.98
Debt / Equity Ratio	1.05	1.02	0.90	2.05	3.74	-4.24
Debt / EBITDA Ratio	1.10	1.50	1.13	1.38	3.67	2.44
Debt / FCF Ratio	-	-	-	-	-	19.81
Asset Turnover	0.39	0.40	0.48	0.83	0.75	0.21
Quick Ratio	0.77	0.80	0.99	0.80	0.62	0.40
Current Ratio	1.10	0.92	1.32	0.93	0.66	0.69
Return on Equity (ROE)	7.95%	23.82%	66.09%	161.03%	-	-540.37%
Return on Assets (ROA)	10.51%	10.44%	19.32%	24.50%	4.23%	10.27%
Return on Capital (ROIC)	12.52%	12.28%	23.10%	32.75%	5.81%	11.89%
Return on Capital Employed (ROCE)	17.70%	16.60%	27.80%	34.10%	6.80%	33.10%
Earnings Yield	9.13%	14.10%	24.82%	29.54%	0.40%	-225.69%
FCF Yield	-7.11%	-7.67%	-17.80%	-16.48%	-12.47%	11.90%
Dividend Yield	8.83%	4.72%	4.50%	3.33%	0.91%	-
Payout Ratio	98.93%	31.13%	13.43%	9.47%	536.87%	-
Buyback Yield / Dilution	1.31%	-10.00%	-6.21%	-37.60%	-47.36%	-10.43%
Total Shareholder Return	10.12%	-5.28%	-1.72%	-34.27%	-46.45%	-10.43%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q