NOV Inc. (NOV)
NYSE: NOV · Real-Time Price · USD
19.86
-0.56 (-2.74%)
Aug 24, 2026, 10:24 AM EDT - Market open
NOV Inc. Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 8,639 | 8,744 | 8,870 | 8,583 | 7,237 | 5,524 | |
Revenue Growth | -1.72% | -1.42% | 3.34% | 18.60% | 31.01% | -9.29% |
Cost of Revenue | 6,769 | 6,881 | 6,840 | 6,740 | 5,840 | 4,750 |
Gross Profit | 1,870 | 1,863 | 2,030 | 1,843 | 1,397 | 774 |
Selling, General & Admin | 1,248 | 1,186 | 1,133 | 1,141 | 1,019 | 908 |
Operating Expenses | 1,248 | 1,186 | 1,133 | 1,141 | 1,019 | 908 |
Operating Income | 622 | 677 | 897 | 702 | 378 | -134 |
Interest Expense | -87 | -88 | -91 | -88 | -78 | -77 |
Interest & Investment Income | 49 | 51 | 38 | 28 | 19 | 9 |
Earnings From Equity Investments | -25 | -16 | 36 | 119 | 68 | -5 |
Currency Exchange Gain (Loss) | -35 | -55 | -19 | -84 | -25 | -16 |
Other Non Operating Income (Expenses) | -10 | -11 | -9 | -14 | -10 | -7 |
EBT Excluding Unusual Items | 514 | 558 | 852 | 663 | 352 | -230 |
Merger & Restructuring Charges | -89 | -89 | -21 | - | - | - |
Impairment of Goodwill | -40 | -40 | - | - | - | - |
Asset Writedown | -30 | -30 | - | - | - | - |
Legal Settlements | -24 | -24 | - | - | - | - |
Other Unusual Items | - | - | - | -51 | -114 | - |
Pretax Income | 331 | 375 | 831 | 612 | 238 | -230 |
Income Tax Expense | 232 | 224 | 196 | -373 | 83 | 15 |
Earnings From Continuing Operations | 99 | 151 | 635 | 985 | 155 | -245 |
Minority Interest in Earnings | -4 | -6 | - | 8 | - | -5 |
Net Income | 95 | 145 | 635 | 993 | 155 | -250 |
Net Income to Common | 95 | 145 | 635 | 993 | 155 | -250 |
Net Income Growth | -79.83% | -77.16% | -36.05% | 540.65% | - | - |
Shares Outstanding (Basic) | 363 | 372 | 392 | 393 | 390 | 386 |
Shares Outstanding (Diluted) | 367 | 375 | 396 | 397 | 394 | 386 |
Shares Change | -5.17% | -5.30% | -0.25% | 0.76% | 2.07% | 0.52% |
EPS (Basic) | 0.26 | 0.39 | 1.62 | 2.53 | 0.40 | -0.65 |
EPS (Diluted) | 0.26 | 0.39 | 1.60 | 2.50 | 0.39 | -0.65 |
EPS Growth | -78.70% | -75.64% | -36.00% | 541.03% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 562 | 876 | 953 | -140 | -393 | 90 |
Free Cash Flow Per Share | 1.53 | 2.34 | 2.41 | -0.35 | -1.00 | 0.23 |
Dividend Per Share | 0.330 | 0.300 | 0.275 | 0.200 | 0.200 | 0.050 |
Dividend Growth | 10.00% | 9.09% | 37.50% | 0% | 300.00% | 0% |
Gross Margin | 21.65% | 21.31% | 22.89% | 21.47% | 19.30% | 14.01% |
Operating Margin | 7.20% | 7.74% | 10.11% | 8.18% | 5.22% | -2.43% |
Profit Margin | 1.10% | 1.66% | 7.16% | 11.57% | 2.14% | -4.53% |
Free Cash Flow Margin | 6.50% | 10.02% | 10.74% | -1.63% | -5.43% | 1.63% |
EBITDA | 986 | 1,032 | 1,240 | 1,004 | 679 | 172 |
EBITDA Margin | 11.41% | 11.80% | 13.98% | 11.70% | 9.38% | 3.11% |
D&A For EBITDA | 364 | 355 | 343 | 302 | 301 | 306 |
EBIT | 622 | 677 | 897 | 702 | 378 | -134 |
EBIT Margin | 7.20% | 7.74% | 10.11% | 8.18% | 5.22% | -2.43% |
Effective Tax Rate | 70.09% | 59.73% | 23.59% | - | 34.87% | - |
Revenue as Reported | 8,744 | 8,744 | 8,870 | 8,583 | 7,237 | 5,524 |