ServiceNow, Inc. (NOW)

ServiceNow Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Quarter	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021
Period Ending	Dec 31, 2025	Sep 30, 2025	Jun 30, 2025	Mar 31, 2025	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021
Revenue	3,568	3,407	3,215	3,088	2,957	2,797	2,627	2,603	2,437	2,288	2,150	2,096	1,940	1,831	1,752	1,722	1,614	1,512	1,409	1,360
Revenue Growth (YoY)	20.66%	21.81%	22.38%	18.63%	21.34%	22.25%	22.19%	24.19%	25.62%	24.96%	22.72%	21.72%	20.20%	21.10%	24.34%	26.62%	29.12%	31.25%	31.56%	30.02%
Cost of Revenue	834	774	724	651	631	584	552	520	516	496	471	438	415	400	389	369	374	350	329	299
Gross Profit	2,734	2,633	2,491	2,437	2,326	2,213	2,075	2,083	1,921	1,792	1,679	1,658	1,525	1,431	1,363	1,353	1,240	1,162	1,080	1,061
Selling, General & Admin	1,518	1,311	1,399	1,283	1,284	1,169	1,192	1,145	1,089	1,012	1,041	1,022	916	884	897	852	813	730	696	650
Research & Development	773	750	734	703	668	626	643	606	562	549	521	492	454	456	444	414	392	358	333	314
Total Operating Expenses	2,291	2,061	2,133	1,986	1,952	1,795	1,835	1,751	1,651	1,561	1,562	1,514	1,370	1,340	1,341	1,266	1,205	1,088	1,029	964
Operating Income	443	572	358	451	374	418	240	332	270	231	117	144	155	91	22	87	35	74	51	97
Interest Income	105	115	116	115	106	108	104	101	86	82	74	60	39	26	12	6	-	-	-	-
Interest Expense	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-7	-7	-7	-7
Other Non-Operating Income (Expense)	-7	7	-3	-11	-17	-10	-10	-8	-9	-14	-17	-16	-11	-15	-5	-8	4	1	6	9
Total Non-Operating Income (Expense)	98	122	113	104	89	98	94	93	77	68	57	44	28	11	7	-2	-3	-6	-1	2
Pretax Income	541	694	471	555	463	516	334	425	347	299	174	188	183	102	29	85	32	68	50	99
Provision for Income Taxes	140	192	86	95	79	84	72	78	52	57	-870	38	33	22	9	10	6	5	-9	17
Net Income	401	502	385	460	384	432	262	347	295	242	1,044	150	150	80	20	75	26	63	59	82
Net Income to Common	401	502	385	460	384	432	262	347	295	242	1,044	150	150	80	20	75	26	63	59	82
Net Income Growth	4.43%	16.20%	46.95%	32.56%	30.17%	78.51%	-74.90%	131.33%	96.67%	202.50%	5120.00%	100.00%	476.92%	26.98%	-66.10%	-8.54%	52.94%	384.62%	43.90%	70.83%
Shares Outstanding (Basic)	1,039	1,038	1,036	1,034	1,032	1,031	1,028	1,026	1,025	1,022	1,020	1,017	1,015	1,010	1,005	1,000	995	993	989	983
Shares Outstanding (Diluted)	1,047	1,048	1,047	1,047	1,047	1,043	1,039	1,038	1,035	1,031	1,027	1,021	1,015	1,016	1,015	1,014	1,020	1,016	1,011	1,011
Shares Change (YoY)	-	0.46%	0.73%	0.81%	1.16%	1.10%	1.19%	1.67%	1.97%	1.55%	1.15%	0.72%	-0.49%	-0.00%	0.37%	0.26%	0.99%	0.63%	0.41%	1.17%
EPS (Basic)	0.39	0.48	0.37	0.44	0.37	0.42	0.25	0.34	0.29	0.24	1.02	0.15	0.15	0.08	0.02	0.08	0.03	0.06	0.06	0.08
EPS (Diluted)	0.38	0.48	0.37	0.44	0.37	0.41	0.25	0.33	0.29	0.23	1.02	0.15	0.15	0.08	0.02	0.07	0.03	0.06	0.06	0.08
EPS Growth	2.70%	15.94%	46.03%	31.74%	29.37%	76.92%	-75.20%	128.77%	93.24%	200.00%	4980.00%	97.30%	469.23%	25.81%	-65.52%	-9.76%	62.50%	416.67%	45.00%	70.83%
Shares Outstanding	1,047	1,038	1,035	1,035	1,032	1,032	1,029	1,027	1,024	1,022	1,021	1,019	1,014	1,012	1,008	1,002	998.04	994.98	990.68	987.24
Free Cash Flow	2,000	578	526	1,472	1,382	469	358	1,206	1,344	175	448	737	1,018	103	282	770	744	226	209	620
Free Cash Flow Growth	44.72%	23.24%	46.93%	22.06%	2.83%	168.00%	-20.09%	63.64%	32.02%	69.90%	58.87%	-4.29%	36.83%	-54.43%	34.93%	24.19%	35.03%	50.67%	-18.68%	51.59%
Free Cash Flow Per Share	1.91	0.55	0.50	1.41	1.32	0.45	0.34	1.16	1.30	0.17	0.44	0.72	1.00	0.10	0.28	0.76	0.73	0.22	0.21	0.61
Gross Margin	76.63%	77.28%	77.48%	78.92%	78.66%	79.12%	78.99%	80.02%	78.83%	78.32%	78.09%	79.10%	78.61%	78.15%	77.80%	78.57%	76.83%	76.85%	76.65%	78.01%
Operating Margin	12.42%	16.79%	11.14%	14.60%	12.65%	14.94%	9.14%	12.75%	11.08%	10.10%	5.44%	6.87%	7.99%	4.97%	1.26%	5.05%	2.17%	4.89%	3.62%	7.13%
Profit Margin	11.24%	14.73%	11.98%	14.90%	12.99%	15.45%	9.97%	13.33%	12.11%	10.58%	48.56%	7.16%	7.73%	4.37%	1.14%	4.36%	1.61%	4.17%	4.19%	6.03%
FCF Margin	56.05%	16.97%	16.36%	47.67%	46.74%	16.77%	13.63%	46.33%	55.15%	7.65%	20.84%	35.16%	52.47%	5.63%	16.10%	44.72%	46.10%	14.95%	14.83%	45.59%
EBITDA	822	927	678	756	675	702	508	593	550	492	365	376	370	292	213	271	246	274	236	269
EBITDA Margin	23.04%	27.21%	21.09%	24.48%	22.83%	25.10%	19.34%	22.78%	22.57%	21.50%	16.98%	17.94%	19.07%	15.95%	12.16%	15.74%	15.24%	18.12%	16.75%	19.78%
EBIT	443	572	358	451	374	418	240	332	270	231	117	144	155	91	22	87	35	74	51	97
EBIT Margin	12.42%	16.79%	11.14%	14.60%	12.65%	14.94%	9.14%	12.75%	11.08%	10.10%	5.44%	6.87%	7.99%	4.97%	1.26%	5.05%	2.17%	4.89%	3.62%	7.13%
Effective Tax Rate	25.88%	27.67%	18.26%	17.12%	17.06%	16.28%	21.56%	18.35%	14.99%	19.06%	-500.00%	20.21%	18.03%	21.57%	31.03%	11.76%	18.75%	7.35%	-18.00%	17.17%

Updated Jan 28, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q