| 3,726 | 2,304 | 1,897 | 1,470 | 1,728 |
| 2,558 | 3,458 | 2,980 | 2,810 | 1,576 |
Cash & Short-Term Investments | 6,284 | 5,762 | 4,877 | 4,280 | 3,304 |
| 9.06% | 18.15% | 13.95% | 29.54% | 6.86% |
| 2,627 | 2,240 | 2,036 | 1,725 | 1,390 |
| 74 | 79 | 51 | 28 | 12 |
| 2,701 | 2,319 | 2,087 | 1,753 | 1,402 |
| 879 | 528 | 345 | 247 | 207 |
| 6 | 6 | 7 | 5 | 4 |
| 601 | 572 | 461 | 369 | 303 |
| 10,471 | 9,187 | 7,777 | 6,654 | 5,220 |
Property, Plant & Equipment | 3,095 | 2,456 | 2,073 | 1,735 | 1,357 |
| 5,313 | 4,583 | 3,471 | 2,369 | 1,729 |
| 3,578 | 1,273 | 1,231 | 824 | 777 |
| 1,121 | 209 | 224 | 232 | 287 |
Long-Term Deferred Tax Assets | 1,056 | 1,385 | 1,508 | 636 | 692 |
Long-Term Deferred Charges | 1,114 | 999 | 919 | 742 | 623 |
| 290 | 291 | 184 | 107 | 113 |
|
| 204 | 68 | 126 | 274 | 89 |
| 1,047 | 896 | 817 | 640 | 565 |
Current Portion of Long-Term Debt | - | - | - | - | 92 |
Current Portion of Leases | 112 | 102 | 89 | 96 | 82 |
Current Income Taxes Payable | 195 | 162 | 123 | 109 | 101 |
| 8,314 | 6,819 | 5,785 | 4,660 | 3,836 |
Other Current Liabilities | 571 | 311 | 425 | 226 | 184 |
Total Current Liabilities | 10,443 | 8,358 | 7,365 | 6,005 | 4,949 |
| 1,491 | 1,489 | 1,488 | 1,486 | 1,484 |
| 800 | 687 | 707 | 650 | 556 |
Long-Term Unearned Revenue | 120 | 95 | 81 | 70 | 63 |
Other Long-Term Liabilities | 220 | 145 | 118 | 56 | 51 |
|
| 1 | 1 | - | - | - |
Additional Paid-In Capital | 10,747 | 7,401 | 6,131 | 4,796 | 3,665 |
| 5,242 | 3,494 | 2,069 | 338 | -4 |
| -3,045 | -1,219 | -535 | - | - |
Comprehensive Income & Other | 19 | -68 | -37 | -102 | 34 |
|
Total Liabilities & Equity | 26,038 | 20,383 | 17,387 | 13,299 | 10,798 |
| 2,403 | 2,278 | 2,284 | 2,232 | 2,214 |
| 7,652 | 7,595 | 5,796 | 4,165 | 1,090 |
| 0.75% | 31.04% | 39.16% | 282.11% | 13.90% |
| 7.31 | 7.29 | 5.64 | 4.09 | 1.07 |
Filing Date Shares Outstanding | 1,046 | 1,030 | 1,025 | 1,015 | 1,000 |
Total Common Shares Outstanding | 1,047 | 1,032 | 1,024 | 1,014 | 998.04 |
| 28 | 829 | 412 | 649 | 271 |
| 12.38 | 9.31 | 7.45 | 4.96 | 3.70 |
| 8,265 | 8,127 | 6,173 | 3,976 | 2,631 |
Tangible Book Value Per Share | 7.89 | 7.87 | 6.03 | 3.92 | 2.64 |
| 3,449 | 2,782 | 2,222 | 1,687 | 1,300 |
| 117 | 63 | 33 | 53 | 14 |
| 433 | 320 | 292 | 226 | 200 |