| 1,538 | 1,425 | 1,731 | 325 | 230 | 119 | |
Depreciation & Amortization | 1,158 | 1,114 | 1,021 | 791 | 766 | 578 | |
| 1,794 | 1,746 | 1,604 | 1,401 | 1,131 | 870 | |
| 73 | 47 | -857 | 32 | 6 | -61 | |
| -68 | -254 | -300 | -340 | -401 | -152 | |
Changes in Accounts Payable | 75 | -52 | -142 | 172 | 55 | -34 | |
Changes in Accrued Expenses | 60 | 107 | 176 | 43 | 102 | 175 | |
Changes in Unearned Revenue | 1,041 | 1,179 | 1,085 | 904 | 960 | 711 | |
Changes in Other Operating Activities | -1,068 | -1,045 | -920 | -605 | -658 | -420 | |
| 4,603 | 4,267 | 3,398 | 2,723 | 2,191 | 1,786 | |
Operating Cash Flow Growth | 19.96% | 25.57% | 24.79% | 24.28% | 22.68% | 44.50% | |
| -922 | -852 | -694 | -550 | -392 | -419 | |
Purchases of Intangible Assets | - | -40 | -3 | - | - | -13 | |
| -4,709 | -5,212 | -4,709 | -4,205 | -2,556 | -2,934 | |
Proceeds from Sale of Investments | 3,860 | 3,752 | 3,522 | 2,245 | 2,119 | 1,965 | |
Payments for Business Acquisitions | -121 | -113 | -279 | -91 | -785 | -107 | |
Other Investing Activities | -39 | -36 | -4 | 18 | 7 | 1 | |
| -1,984 | -2,501 | -2,167 | -2,583 | -1,607 | -1,507 | |
| - | - | - | - | - | 1,482 | |
| - | - | - | -94 | -61 | -1,628 | |
Net Long-Term Debt Issued (Repaid) | - | - | - | -94 | -61 | -146 | |
| - | 237 | 194 | 177 | 167 | 146 | |
Repurchase of Common Stock | - | -696 | -538 | -427 | - | - | |
Net Common Stock Issued (Repurchased) | - | -459 | -344 | -250 | 167 | 146 | |
Other Financing Activities | -738 | -884 | -459 | - | -612 | 597 | |
| -1,298 | -1,343 | -803 | -344 | -506 | 597 | |
Effect of Exchange Rate Changes on Cash and Cash Equivalents | -8 | -17 | 1 | -53 | -25 | 25 | |
| 1,313 | 406 | 429 | -257 | 53 | 901 | |
Beginning Cash & Cash Equivalents | 2,064 | 1,904 | 1,475 | 1,732 | 1,679 | 778 | |
Ending Cash & Cash Equivalents | 3,377 | 2,310 | 1,904 | 1,475 | 1,732 | 1,679 | |
| 3,681 | 3,415 | 2,704 | 2,173 | 1,799 | 1,367 | |
| 7.79% | 26.29% | 24.44% | 20.79% | 31.60% | 40.78% | |
| 32.10% | 31.09% | 30.14% | 29.99% | 30.51% | 30.25% | |
| 17.62 | 16.38 | 13.15 | 10.68 | 8.85 | 6.75 | |
| 1,882 | 1,876 | 2,257 | 986 | 1,002 | 564 | |
| 1,565 | 1,569 | 1,835 | 1,044 | 1,070 | 748.87 | |
