NET Power Inc. (NPWR)
NYSE: NPWR · Real-Time Price · USD
1.950
+0.330 (20.37%)
At close: Aug 14, 2026, 4:00 PM EDT
1.960
+0.010 (0.51%)
After-hours: Aug 14, 2026, 7:59 PM EDT
NET Power Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| - | - | 0.25 | 0.18 | 0.58 | 2.1 | |
Revenue Growth | - | - | 42.86% | -69.83% | -72.42% | 4573.33% |
Cost of Revenue | 42.82 | 72.38 | 1.96 | 1.11 | 0.29 | 0.83 |
Gross Profit | -42.82 | -72.38 | -1.71 | -0.93 | 0.29 | 1.27 |
Selling, General & Admin | 37.82 | 45.26 | 34.13 | 40.27 | 17.99 | 16.14 |
Research & Development | 74.21 | 99.51 | 63.85 | 40.03 | 18.94 | 10.11 |
Other Operating Expenses | 0.47 | 0.47 | - | - | - | - |
Operating Expenses | 138.4 | 207.62 | 179.61 | 131.07 | 50.32 | 38.98 |
Operating Income | -181.22 | -280 | -181.32 | -132.01 | -50.03 | -37.71 |
Interest Expense | - | - | - | -0.03 | -4.79 | -0.58 |
Interest & Investment Income | 15.26 | 20.3 | 31.39 | 19.47 | - | - |
Other Non Operating Income (Expenses) | 0.01 | 21.33 | 0.36 | 0 | 0.04 | 0 |
EBT Excluding Unusual Items | -165.95 | -238.38 | -149.57 | -112.56 | -54.78 | -38.29 |
Merger & Restructuring Charges | - | - | - | -16.6 | - | - |
Impairment of Goodwill | -0.05 | -359.85 | - | - | - | - |
Asset Writedown | -1,290 | -1,152 | - | - | - | - |
Other Unusual Items | 1.89 | 72.39 | -25.66 | -52.54 | - | - |
Pretax Income | -1,454 | -1,678 | -175.22 | -181.7 | -54.78 | -38.29 |
Income Tax Expense | -3.08 | -4.31 | -10.58 | -5.71 | - | - |
Earnings From Continuing Operations | -1,451 | -1,673 | -164.64 | -175.99 | -54.78 | -38.29 |
Minority Interest in Earnings | 929.25 | 1,095 | 115.45 | 98.76 | - | - |
Net Income | -521.28 | -578.63 | -49.19 | -77.23 | -54.78 | -38.29 |
Net Income to Common | -521.28 | -578.63 | -49.19 | -77.23 | -54.78 | -38.29 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 84 | 79 | 73 | 41 | 4 | 4 |
Shares Outstanding (Diluted) | 84 | 79 | 73 | 41 | 4 | 4 |
Shares Change | 9.92% | 7.39% | 78.19% | 1012.42% | 4.14% | 2.45% |
EPS (Basic) | -6.24 | -7.34 | -0.67 | -1.87 | -14.79 | -10.77 |
EPS (Diluted) | -6.24 | -7.34 | -0.67 | -1.87 | -14.79 | -10.77 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -166.73 | -154 | -100.3 | -60.65 | -16.74 | -20.33 |
Free Cash Flow Per Share | -2.00 | -1.95 | -1.37 | -1.47 | -4.52 | -5.72 |
Gross Margin | - | - | - | - | 50.00% | 60.58% |
Operating Margin | - | - | -72528.40% | -75432.00% | -8625.00% | -1793.11% |
Profit Margin | - | - | -19676.40% | -44132.57% | -9444.48% | -1820.54% |
Free Cash Flow Margin | - | - | -40120.00% | -34657.14% | -2887.07% | -966.71% |
EBITDA | -175.33 | -266.2 | -167.03 | -118.97 | -36.66 | -24.97 |
D&A For EBITDA | 5.89 | 13.8 | 14.29 | 13.04 | 13.36 | 12.74 |
EBIT | -181.22 | -280 | -181.32 | -132.01 | -50.03 | -37.71 |