National Research Corporation (NRC)
NASDAQ: NRC · Real-Time Price · USD
11.87
+1.03 (9.50%)
Apr 29, 2025, 4:00 PM EDT - Market closed
National Research Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 141.3 | 143.06 | 148.58 | 151.57 | 147.95 | 133.28 | Upgrade
|
| Revenue Growth (YoY) | -4.15% | -3.72% | -1.97% | 2.44% | 11.01% | 4.14% | Upgrade
|
| Cost of Revenue | 56.13 | 56.93 | 56.02 | 57.05 | 52.35 | 49.19 | Upgrade
|
| Gross Profit | 85.16 | 86.13 | 92.57 | 94.52 | 95.6 | 84.09 | Upgrade
|
| Selling, General & Admin | 43.96 | 44.85 | 46.58 | 42.69 | 38.81 | 34.38 | Upgrade
|
| Operating Expenses | 50.08 | 50.88 | 52.48 | 47.96 | 44.86 | 41.17 | Upgrade
|
| Operating Income | 35.09 | 35.25 | 40.09 | 46.56 | 50.74 | 42.92 | Upgrade
|
| Interest Expense | -2.89 | -2.6 | -0.86 | -1.21 | -1.67 | -1.81 | Upgrade
|
| Interest & Investment Income | 0.1 | 0.13 | 0.82 | 0.17 | 0.01 | 0.02 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | - | -0.33 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.02 | -0.03 | -0.04 | -2.69 | 0 | 0.66 | Upgrade
|
| EBT Excluding Unusual Items | 32.28 | 32.75 | 40 | 42.83 | 49.1 | 41.45 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | -0.12 | - | Upgrade
|
| Impairment of Goodwill | - | - | - | - | - | -0.71 | Upgrade
|
| Asset Writedown | -0.06 | -0.06 | -0.04 | -0.01 | -0.36 | -0.06 | Upgrade
|
| Pretax Income | 32.22 | 32.69 | 39.96 | 42.82 | 48.62 | 41.47 | Upgrade
|
| Income Tax Expense | 8.01 | 7.91 | 8.99 | 11.02 | 11.16 | 4.21 | Upgrade
|
| Net Income | 24.21 | 24.78 | 30.97 | 31.8 | 37.47 | 37.26 | Upgrade
|
| Preferred Dividends & Other Adjustments | 0 | 0 | 0.01 | 0.02 | 0.02 | 0.06 | Upgrade
|
| Net Income to Common | 24.21 | 24.78 | 30.96 | 31.78 | 37.45 | 37.2 | Upgrade
|
| Net Income Growth | -20.27% | -19.98% | -2.61% | -15.12% | 0.55% | 14.98% | Upgrade
|
| Shares Outstanding (Basic) | 23 | 24 | 25 | 25 | 25 | 25 | Upgrade
|
| Shares Outstanding (Diluted) | 23 | 24 | 25 | 25 | 26 | 26 | Upgrade
|
| Shares Change (YoY) | -4.02% | -3.77% | -1.51% | -2.29% | -0.22% | 0.17% | Upgrade
|
| EPS (Basic) | 1.03 | 1.05 | 1.26 | 1.28 | 1.47 | 1.48 | Upgrade
|
| EPS (Diluted) | 1.02 | 1.04 | 1.25 | 1.27 | 1.46 | 1.45 | Upgrade
|
| EPS Growth | -17.82% | -16.80% | -1.57% | -13.01% | 0.69% | 15.08% | Upgrade
|
| Free Cash Flow | - | 19.18 | 22.33 | 26.43 | 40.83 | 36.65 | Upgrade
|
| Free Cash Flow Per Share | - | 0.81 | 0.91 | 1.05 | 1.59 | 1.43 | Upgrade
|
| Dividend Per Share | 0.360 | 0.480 | 0.480 | 0.840 | 0.480 | 0.210 | Upgrade
|
| Dividend Growth | -25.00% | - | -42.86% | 75.00% | 128.57% | -73.08% | Upgrade
|
| Gross Margin | 60.27% | 60.20% | 62.30% | 62.36% | 64.62% | 63.09% | Upgrade
|
| Operating Margin | 24.83% | 24.64% | 26.98% | 30.72% | 34.30% | 32.20% | Upgrade
|
| Profit Margin | 17.13% | 17.32% | 20.84% | 20.97% | 25.31% | 27.91% | Upgrade
|
| Free Cash Flow Margin | - | 13.41% | 15.03% | 17.44% | 27.60% | 27.50% | Upgrade
|
| EBITDA | 41.17 | 41.27 | 45.99 | 51.83 | 56.79 | 49.71 | Upgrade
|
| EBITDA Margin | 29.13% | 28.85% | 30.95% | 34.20% | 38.39% | 37.30% | Upgrade
|
| D&A For EBITDA | 6.08 | 6.02 | 5.9 | 5.28 | 6.05 | 6.79 | Upgrade
|
| EBIT | 35.09 | 35.25 | 40.09 | 46.56 | 50.74 | 42.92 | Upgrade
|
| EBIT Margin | 24.83% | 24.64% | 26.98% | 30.72% | 34.30% | 32.20% | Upgrade
|
| Effective Tax Rate | 24.86% | 24.19% | 22.50% | 25.73% | 22.94% | 10.14% | Upgrade
|
Updated Apr 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.