NRC Health (NRC)
NASDAQ: NRC · Real-Time Price · USD
23.83
+0.34 (1.45%)
At close: Oct 30, 2026, 4:00 PM EDT
23.84
+0.01 (0.02%)
After-hours: Oct 30, 2026, 7:30 PM EDT
NRC Health Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 3.63 | 4.14 | 4.23 | 6.65 | 25.03 | 54.36 |
Cash & Short-Term Investments | 3.63 | 4.14 | 4.23 | 6.65 | 25.03 | 54.36 |
Cash Growth | 63.41% | -2.22% | -36.38% | -73.42% | -53.96% | 56.71% |
Accounts Receivable | 15.34 | 11.24 | 11.24 | 12.46 | 14.56 | 13.83 |
Other Receivables | - | 0.53 | 0.14 | 0.16 | 0.73 | 0.75 |
Receivables | 15.34 | 11.77 | 11.38 | 12.62 | 15.3 | 14.58 |
Prepaid Expenses | - | 3.91 | 3.48 | 4.23 | 2.39 | 3.88 |
Other Current Assets | 7.74 | 0.39 | 0.51 | 0.86 | 1.01 | 0.88 |
Total Current Assets | 26.71 | 20.21 | 19.6 | 24.36 | 43.72 | 73.71 |
Property, Plant & Equipment | 38.34 | 41.63 | 39.9 | 30.27 | 17.8 | 13.37 |
Long-Term Investments | - | - | - | 1.3 | - | 1.3 |
Goodwill | 66.15 | 66.15 | 66.15 | 61.61 | 61.61 | 61.61 |
Other Intangible Assets | - | 2.23 | 2.62 | 1.47 | 1.61 | 1.79 |
Long-Term Deferred Tax Assets | - | - | - | - | 0.01 | 0.01 |
Long-Term Deferred Charges | - | 2.5 | 1.56 | 1.45 | 2.44 | 3.77 |
Other Long-Term Assets | 8.01 | 2.16 | 2.71 | 1.97 | 3.26 | 1.98 |
Total Assets | 139.21 | 134.88 | 132.54 | 122.44 | 130.46 | 157.54 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 6.39 | 1.17 | 1.19 | 1.3 | 1.15 | 1.94 |
Accrued Expenses | 6.68 | 10.12 | 9.87 | 8.85 | 8.53 | 12.59 |
Current Portion of Long-Term Debt | 4.77 | 4.01 | 4.79 | 7.21 | 4.49 | 4.28 |
Current Portion of Leases | - | 0.46 | 0.56 | 0.6 | 0.83 | 0.96 |
Current Income Taxes Payable | - | 0.55 | 0.35 | 0.22 | - | - |
Current Unearned Revenue | 20.28 | 16.2 | 15.79 | 14.83 | 15.2 | 17.21 |
Other Current Liabilities | 3.73 | 4.11 | 3.31 | 3.18 | 3.21 | 3.4 |
Total Current Liabilities | 41.85 | 36.62 | 35.86 | 36.2 | 33.42 | 40.39 |
Long-Term Debt | 98.13 | 75.02 | 57.9 | 29.47 | 17.69 | 22.27 |
Long-Term Leases | - | 0.74 | 1.17 | 1.67 | 0.37 | 1.17 |
Long-Term Unearned Revenue | - | 0.07 | 0.22 | - | - | - |
Long-Term Deferred Tax Liabilities | - | 5.98 | 3.53 | 4.14 | 5.27 | 7 |
Other Long-Term Liabilities | 8.36 | 2.45 | 2.59 | 2 | 1.68 | 1.38 |
Total Liabilities | 148.34 | 120.89 | 101.26 | 73.48 | 58.43 | 72.2 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
Additional Paid-In Capital | 192.86 | 183.88 | 180.25 | 178.21 | 175.45 | 173.94 |
Retained Earnings | -23.21 | -17.3 | -17.06 | -30.53 | -25.18 | -36.11 |
Treasury Stock | -178.81 | -152.62 | -131.93 | -98.76 | -78.27 | -50.15 |
Comprehensive Income & Other | - | - | - | - | - | -2.38 |
Shareholders' Equity | -9.12 | 13.99 | 31.28 | 48.96 | 72.03 | 85.34 |
Total Liabilities & Equity | 139.21 | 134.88 | 132.54 | 122.44 | 130.46 | 157.54 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 102.9 | 80.24 | 64.41 | 38.96 | 23.39 | 28.68 |
Net Cash (Debt) | -99.27 | -76.1 | -60.18 | -32.3 | 1.64 | 25.68 |
Net Cash Growth | - | - | - | - | -93.61% | 1666.37% |
Net Cash Per Share | -4.52 | -3.40 | -2.53 | -1.31 | 0.07 | 1.00 |
Filing Date Shares Outstanding | 21.22 | 22.75 | 22.95 | 23.85 | 24.58 | 24.39 |
Total Common Shares Outstanding | 21.22 | 22.64 | 23.08 | 24.21 | 24.62 | 24.55 |
Working Capital | -15.14 | -16.41 | -16.26 | -11.84 | 10.3 | 33.32 |
Book Value Per Share | -0.43 | 0.62 | 1.36 | 2.02 | 2.93 | 3.48 |
Tangible Book Value | -75.27 | -54.39 | -37.48 | -14.13 | 8.81 | 21.93 |
Tangible Book Value Per Share | -3.55 | -2.40 | -1.62 | -0.58 | 0.36 | 0.89 |
Land | - | 0.43 | 0.43 | 0.43 | 0.43 | 0.43 |
Buildings | - | 34.05 | 33.39 | 22.43 | 12.56 | 9.27 |
Machinery | - | 8.95 | 4.13 | 5.61 | 5.69 | 5.87 |
Construction In Progress | - | 0.52 | 0.95 | - | - | - |