National Research Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 17, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	410	425	407	958	919	1,053
Market Cap Growth	47.00%	4.35%	-57.50%	4.30%	-12.76%	-2.99%
Enterprise Value	486.22	495.78	460.85	980.96	911.3	1,021
Last Close Price	18.03	18.77	17.64	39.56	37.30	41.52
PE Ratio	36.06	37.54	16.96	31.65	29.37	28.44
Forward PE	-	34.39	34.39	34.39	34.39	34.39
PEG Ratio	-	2.93	2.93	2.93	2.93	2.93
PS Ratio	2.99	3.09	2.85	6.45	6.06	7.12
PB Ratio	29.17	30.37	13.02	19.57	12.75	12.34
P/TBV Ratio	28.86	30.05	13.39	19.94	12.97	12.48
P/FCF Ratio	26.05	26.99	21.23	42.90	34.76	25.79
P/OCF Ratio	15.51	16.06	11.76	25.14	25.33	22.72
EV/Sales Ratio	3.54	3.61	3.22	6.60	6.01	6.90
EV/EBITDA Ratio	13.14	16.41	11.18	21.35	17.59	18.02
EV/EBIT Ratio	16.55	21.95	13.09	24.50	19.58	20.31
EV/FCF Ratio	30.88	31.49	24.03	43.92	34.48	25.00
Debt / Equity Ratio	5.36	5.36	1.85	0.60	0.25	0.26
Debt / EBITDA Ratio	2.62	2.62	1.52	0.80	0.43	0.47
Debt / FCF Ratio	5.02	5.02	3.27	1.64	0.84	0.65
Net Debt / Equity Ratio	5.35	5.35	1.87	0.61	-0.04	-0.33
Net Debt / EBITDA Ratio	2.48	2.48	1.42	0.65	-0.05	-0.49
Net Debt / FCF Ratio	4.76	4.76	3.05	1.35	-0.11	-0.68
Asset Turnover	1.03	1.03	1.12	1.18	1.05	1.02
Quick Ratio	0.43	0.43	0.43	0.53	1.20	1.70
Current Ratio	0.55	0.55	0.55	0.67	1.31	1.82
Return on Equity (ROE)	51.25%	51.24%	61.77%	51.20%	40.41%	50.07%
Return on Assets (ROA)	10.98%	10.98%	20.93%	24.54%	24.01%	26.63%
Return on Invested Capital (ROIC)	12.41%	12.41%	23.94%	30.82%	37.49%	43.86%
Return on Capital Employed (ROCE)	23.18%	23.18%	38.48%	43.70%	43.46%	45.93%
Earnings Yield	2.75%	2.66%	5.90%	3.16%	3.40%	3.52%
FCF Yield	3.84%	3.71%	4.71%	2.33%	2.88%	3.88%
Dividend Yield	3.55%	2.61%	2.74%	3.75%	2.25%	0.87%
Payout Ratio	112.00%	94.64%	46.21%	117.42%	65.92%	24.45%
Buyback Yield / Dilution	5.67%	5.67%	3.77%	1.51%	2.29%	0.22%
Total Shareholder Return	9.22%	8.29%	6.51%	5.26%	4.55%	1.09%

Updated Feb 3, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q