National Research Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	388	425	407	958	919	1,053
Market Cap Growth	13.23%	4.35%	-57.50%	4.30%	-12.76%	-2.99%
Enterprise Value	465.75	495.78	460.85	980.96	911.29	1,021
Last Close Price	17.05	18.77	17.64	39.56	37.30	41.52
PE Ratio	34.26	37.54	16.96	31.65	29.37	28.44
Forward PE	-	9.16	9.16	9.16	9.16	9.16
PEG Ratio	-	2.93	2.93	2.93	2.93	2.93
PS Ratio	2.84	3.09	2.85	6.45	6.06	7.12
PB Ratio	27.72	30.37	13.02	19.57	12.75	12.34
P/TBV Ratio	27.30	30.05	13.39	19.94	12.97	12.48
P/FCF Ratio	24.75	26.99	21.23	42.90	34.76	25.79
P/OCF Ratio	14.73	16.06	11.76	25.14	25.33	22.72
EV/Sales Ratio	3.39	3.61	3.22	6.60	6.01	6.90
EV/EBITDA Ratio	12.59	16.41	11.18	21.35	17.59	18.02
EV/EBIT Ratio	15.85	21.95	13.09	24.50	19.58	20.31
EV/FCF Ratio	29.58	31.49	24.03	43.92	34.48	25.00
Debt / Equity Ratio	5.36	5.36	1.85	0.60	0.25	0.26
Debt / EBITDA Ratio	2.62	2.62	1.52	0.80	0.43	0.47
Debt / FCF Ratio	5.02	5.02	3.27	1.64	0.84	0.65
Net Debt / Equity Ratio	5.35	5.35	1.87	0.61	-0.04	-0.33
Net Debt / EBITDA Ratio	2.48	2.48	1.42	0.65	-0.05	-0.49
Net Debt / FCF Ratio	4.76	4.76	3.05	1.35	-0.11	-0.68
Asset Turnover	1.03	1.03	1.12	1.18	1.05	1.02
Quick Ratio	0.43	0.43	0.43	0.53	1.20	1.70
Current Ratio	0.55	0.55	0.55	0.67	1.31	1.82
Return on Equity (ROE)	51.24%	51.24%	61.77%	51.20%	40.41%	50.07%
Return on Assets (ROA)	10.98%	10.98%	20.93%	24.54%	24.01%	26.63%
Return on Invested Capital (ROIC)	12.41%	12.41%	23.94%	30.82%	37.49%	43.86%
Return on Capital Employed (ROCE)	23.18%	23.18%	38.48%	43.70%	43.46%	45.93%
Earnings Yield	2.90%	2.66%	5.90%	3.16%	3.40%	3.52%
FCF Yield	4.04%	3.71%	4.71%	2.33%	2.88%	3.88%
Dividend Yield	3.79%	2.61%	2.74%	3.75%	2.25%	0.87%
Payout Ratio	112.00%	94.64%	46.21%	117.42%	65.92%	24.45%
Buyback Yield / Dilution	5.67%	5.67%	3.77%	1.51%	2.29%	0.22%
Total Shareholder Return	9.46%	8.29%	6.51%	5.26%	4.55%	1.09%

Updated Feb 3, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q