NerdWallet, Inc. (NRDS)
NASDAQ: NRDS · Real-Time Price · USD
15.04
+0.53 (3.65%)
Nov 4, 2024, 4:00 PM EST - Market closed

NerdWallet Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19
Net Income
-10.5-11.8-10.2-42.55.324.2
Depreciation & Amortization
15.919.314.910.42.61.2
Other Amortization
33.328.922.116.712.58.2
Loss (Gain) From Sale of Assets
-----0.2
Asset Writedown & Restructuring Costs
-----1.1
Stock-Based Compensation
38.738.834.417.96.45
Other Operating Activities
4.15.2-228.31.37.8
Change in Accounts Receivable
-18.210.7-18.7-20.21-12.9
Change in Accounts Payable
0.9-1.8-5.6-2.23.6-0.3
Change in Other Net Operating Assets
27.3-17.2-9.9-1.2-17.3-3.1
Operating Cash Flow
91.572.1257.215.431.4
Operating Cash Flow Growth
46.17%188.40%247.22%-53.25%-50.96%-
Capital Expenditures
-0.6-0.7-4.6-2.3-1.3-0.7
Cash Acquisitions
---68.1--36.7-
Sale (Purchase) of Intangibles
-25.1-28.8-27.6-20.7-17.4-14.1
Investing Cash Flow
-33.8-29.5-100.3-23-55.4-14.8
Short-Term Debt Issued
-7.570---
Long-Term Debt Issued
----5-
Total Debt Issued
-7.570-5-
Short-Term Debt Repaid
--7.5-70---
Long-Term Debt Repaid
----28.5-10-
Total Debt Repaid
--7.5-70-28.5-10-
Net Debt Issued (Repaid)
----28.5-5-
Issuance of Common Stock
7.413.212.215162.71.7
Repurchase of Common Stock
-79.8-21.1-0.6-14.8-1.6-2.3
Other Financing Activities
-0.3-18.3-20-5.4-0.4-0.8
Financing Cash Flow
-72.7-26.2-8.4100.255.7-1.4
Foreign Exchange Rate Adjustments
0.10.1-0.2-0.1-
Net Cash Flow
-14.916.5-83.984.415.815.2
Free Cash Flow
90.971.420.44.914.130.7
Free Cash Flow Growth
47.09%250.00%316.33%-65.25%-54.07%-
Free Cash Flow Margin
14.26%11.91%3.79%1.29%5.75%13.45%
Free Cash Flow Per Share
1.180.930.290.090.250.57
Cash Interest Paid
0.30.31.92.51.41.5
Cash Income Tax Paid
1213.540.31.21.4
Levered Free Cash Flow
79.0932.197.7425.931.84-
Unlevered Free Cash Flow
79.5332.699.326.742.53-
Change in Net Working Capital
-8.22824.4-17.81.9-
Source: S&P Capital IQ. Standard template. Financial Sources.