Northrim BanCorp, Inc. (NRIM)

Northrim BanCorp Income Statement

Financials in millions USD. Fiscal year is January - December.

Year Ending	TTM	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue	130.35	125.79	127.35	137.19	131.56	102.96
Revenue Growth (YoY)	2.92%	-1.22%	-7.17%	4.28%	27.78%	9.68%
Gross Profit	130.35	125.79	127.35	137.19	131.56	102.96
Selling, General & Admin	92.77	92.44	86.27	88	88.08	75.95
Other Operating Expenses	1.54	1.74	2.58	1.2	1.03	0.89
Operating Expenses	94.31	94.18	88.85	89.2	89.11	76.84
Operating Income	36.04	31.61	38.49	47.99	42.45	26.13
Pretax Income	36.04	31.61	38.49	47.99	42.45	26.13
Income Tax	7.28	6.21	7.75	10.48	9.56	5.43
Net Income	28.76	25.39	30.74	37.52	32.89	20.69
Net Income Growth	1.47%	-17.39%	-18.06%	14.08%	58.95%	3.43%
Shares Outstanding (Basic)	5	6	6	6	6	7
Shares Outstanding (Diluted)	6	6	6	6	6	7
Shares Change	-3.52%	-2.88%	-6.72%	-2.83%	-5.54%	-2.48%
EPS (Basic)	5.17	4.53	5.33	6.07	5.18	3.08
EPS (Diluted)	5.13	4.49	5.27	6.00	5.11	3.04
EPS Growth	4.48%	-14.80%	-12.17%	17.42%	68.09%	6.29%
Free Cash Flow	22.9	32.61	74.28	109.48	-39.72	-3.86
Free Cash Flow Per Share	4.16	5.82	12.88	17.71	-6.25	-0.57
Dividend Per Share	2.410	2.400	1.820	1.500	1.380	1.260
Dividend Growth	19.90%	31.87%	21.33%	8.70%	9.52%	23.53%
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	27.65%	25.13%	30.23%	34.98%	32.26%	25.37%
Profit Margin	22.07%	20.19%	24.14%	27.35%	25.00%	20.10%
Free Cash Flow Margin	17.56%	25.92%	58.33%	79.80%	-30.19%	-3.75%
Effective Tax Rate	20.20%	19.66%	20.14%	21.83%	22.52%	20.80%
EBITDA	40.61	36.07	42.82	52.47	46.75	30.19
EBITDA Margin	31.16%	28.68%	33.63%	38.24%	35.53%	29.32%
Depreciation & Amortization	4.57	4.46	4.33	4.47	4.3	4.07
EBIT	36.04	31.61	38.49	47.99	42.45	26.13
EBIT Margin	27.65%	25.13%	30.23%	34.98%	32.26%	25.37%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).