Northrim BanCorp Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 2, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	603	588	430	315	311	262
Market Cap Growth	26.34%	36.77%	36.41%	1.40%	18.93%	23.20%
Last Close Price	27.12	26.61	19.49	14.30	13.64	10.87
PE Ratio	9.42	9.27	11.74	12.77	10.35	7.25
Forward PE	10.72	9.77	10.30	11.97	8.41	10.01
PS Ratio	2.85	2.84	2.85	2.54	2.44	1.91
PB Ratio	1.80	1.80	1.61	1.34	1.42	1.10
P/TBV Ratio	594.97	2.41	2.30	1.63	1.73	1.31
P/FCF Ratio	4.25	4.40	-	9.67	4.19	2.39
P/OCF Ratio	4.02	4.22	-	8.13	3.98	2.34
Debt / Equity Ratio	0.24	0.25	0.12	0.10	0.11	0.10
Debt / FCF Ratio	0.58	0.61	-	0.74	0.33	0.23
Net Debt / Equity Ratio	0.24	0.25	0.13	0.10	0.11	0.10
Net Debt / FCF Ratio	0.58	0.61	-3.57	0.74	0.33	0.23
Asset Turnover	0.06	0.07	0.05	0.05	0.05	0.06
Return on Equity (ROE)	19.61%	21.77%	14.73%	11.20%	13.47%	16.33%
Earnings Yield	10.77%	10.79%	8.52%	7.83%	9.66%	13.80%
FCF Yield	23.52%	22.75%	-	10.34%	23.88%	41.93%
Dividend Yield	2.36%	2.47%	3.21%	4.25%	3.36%	3.49%
Payout Ratio	22.23%	22.52%	37.19%	53.59%	34.39%	25.02%
Buyback Yield / Dilution	-0.59%	-0.67%	1.37%	2.87%	6.72%	2.83%
Total Shareholder Return	1.77%	1.81%	4.57%	7.12%	10.08%	6.32%

SEC Filings: 10-K · 10-Q