NuStar Energy L.P. (NS)
NYSE: NS · IEX Real-Time Price · USD
21.65
+0.17 (0.79%)
Apr 18, 2024, 4:00 PM EDT - Market closed
NuStar Energy L.P. Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| Year | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 - 1999 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,634 | 1,683 | 1,619 | 1,482 | 1,498 | 1,520 | 1,445 | 1,757 | 2,084 | 3,075 | Upgrade
|
| Revenue Growth (YoY) | -2.91% | 4.00% | 9.24% | -1.10% | -1.46% | 5.23% | -17.76% | -15.71% | -32.23% | -11.22% | Upgrade
|
| Cost of Revenue | 1,030 | 1,104 | 1,072 | 936.12 | 990.89 | 1,076 | 1,038 | 1,290 | 1,381 | 2,440 | Upgrade
|
| Gross Profit | 603.72 | 579.41 | 546.42 | 545.44 | 507.13 | 444.4 | 406.5 | 466.45 | 703.44 | 634.67 | Upgrade
|
| Selling, General & Admin | 129.85 | 117.12 | 113.21 | 102.72 | 107.86 | 100.07 | 107.56 | 98.82 | 102.52 | 96.06 | Upgrade
|
| Other Operating Expenses | -36.35 | 7.36 | 41.85 | 233.63 | 8.36 | 8.6 | 8.44 | 8.52 | 210.21 | 191.71 | Upgrade
|
| Operating Expenses | 93.5 | 124.47 | 155.06 | 336.34 | 116.22 | 108.67 | 115.99 | 107.34 | 312.73 | 287.76 | Upgrade
|
| Operating Income | 510.22 | 454.94 | 391.36 | 209.1 | 390.92 | 335.73 | 290.51 | 359.11 | 390.7 | 346.9 | Upgrade
|
| Interest Expense / Income | 241.36 | 209.01 | 213.99 | 229.05 | 183.07 | 184.4 | 171.77 | 138.35 | 131.87 | 132.28 | Upgrade
|
| Other Expense / Income | -10.22 | 19.94 | 135.26 | 176.37 | 308.79 | -64.62 | -37 | 58.78 | -62.6 | -6.95 | Upgrade
|
| Pretax Income | 279.08 | 225.99 | 42.11 | -196.32 | -100.94 | 215.95 | 155.74 | 161.98 | 321.43 | 221.57 | Upgrade
|
| Income Tax | 5.41 | 3.24 | 3.89 | 2.66 | 4.75 | 10.16 | 7.77 | 11.97 | 14.71 | 10.8 | Upgrade
|
| Net Income | 273.66 | 222.75 | 38.23 | -198.98 | -105.69 | 205.79 | 147.96 | 150 | 306.72 | 210.77 | Upgrade
|
| Net Income Growth | 22.86% | 482.73% | - | - | - | 39.08% | -1.36% | -51.09% | 45.52% | - | Upgrade
|
| Shares Outstanding (Basic) | 117 | 110 | 110 | 109 | 108 | 99 | 89 | 78 | 78 | 78 | Upgrade
|
| Shares Outstanding (Diluted) | 117 | 110 | 110 | 109 | 108 | 100 | 89 | 78 | 78 | 78 | Upgrade
|
| Shares Change | 5.90% | 0.69% | 0.39% | 1.21% | 8.36% | 12.05% | 13.71% | 0.29% | - | - | Upgrade
|
| EPS (Basic) | 0.72 | 0.36 | -0.99 | -3.15 | -2.30 | -2.77 | 0.64 | 1.27 | 3.30 | 2.10 | Upgrade
|
| EPS (Diluted) | 0.72 | 0.36 | -0.99 | -3.15 | -2.30 | -2.77 | 0.64 | 1.27 | 3.30 | 2.10 | Upgrade
|
| EPS Growth | 100.00% | - | - | - | - | - | -49.61% | -61.52% | 57.14% | - | Upgrade
|
| Free Cash Flow | 366.76 | 386.92 | 320.35 | 327.92 | -24.81 | 86.76 | 22.16 | 232.4 | 200.13 | 161.56 | Upgrade
|
| Free Cash Flow Per Share | 3.14 | 3.51 | 2.92 | 3.00 | -0.23 | 0.87 | 0.25 | 2.98 | 2.57 | 2.07 | Upgrade
|
| Dividend Per Share | 1.600 | 1.600 | 1.600 | 1.800 | 2.400 | 2.895 | 4.380 | 4.380 | 4.380 | 4.380 | Upgrade
|
| Dividend Growth | 0% | 0% | -11.11% | -25.00% | -17.10% | -33.90% | 0% | 0% | 0% | 0% | Upgrade
|
| Gross Margin | 36.94% | 34.42% | 33.76% | 36.82% | 33.85% | 29.23% | 28.14% | 26.55% | 33.75% | 20.64% | Upgrade
|
| Operating Margin | 31.22% | 27.03% | 24.18% | 14.11% | 26.10% | 22.08% | 20.11% | 20.44% | 18.75% | 11.28% | Upgrade
|
| Profit Margin | 16.75% | 13.23% | 2.36% | -13.43% | -7.06% | 13.54% | 10.24% | 8.54% | 14.72% | 6.85% | Upgrade
|
| Free Cash Flow Margin | 22.44% | 22.99% | 19.79% | 22.13% | -1.66% | 5.71% | 1.53% | 13.23% | 9.60% | 5.25% | Upgrade
|
| Effective Tax Rate | 1.94% | 1.43% | 9.23% | - | - | 4.70% | 4.99% | 7.39% | 4.58% | 4.87% | Upgrade
|
| EBITDA | 776.15 | 694.23 | 530.48 | 317.84 | 363.59 | 698.22 | 591.74 | 517.06 | 663.51 | 545.56 | Upgrade
|
| EBITDA Margin | 47.49% | 41.24% | 32.78% | 21.45% | 24.27% | 45.93% | 40.96% | 29.43% | 31.84% | 17.74% | Upgrade
|
| Depreciation & Amortization | 255.71 | 259.24 | 274.38 | 285.1 | 281.46 | 297.87 | 264.23 | 216.74 | 210.21 | 191.71 | Upgrade
|
| EBIT | 520.44 | 435 | 256.1 | 32.73 | 82.13 | 400.35 | 327.51 | 300.33 | 453.3 | 353.86 | Upgrade
|
| EBIT Margin | 31.85% | 25.84% | 15.82% | 2.21% | 5.48% | 26.33% | 22.67% | 17.10% | 21.75% | 11.51% | Upgrade
|