Sunoco LP (SUN)
NYSE: SUN · Real-Time Price · USD
76.92
+1.32 (1.75%)
At close: Sep 8, 2026, 4:00 PM EDT
77.00
+1.40 (1.85%)
After-hours: Sep 8, 2026, 7:33 PM EDT
Sunoco LP Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 39,581 | 25,201 | 22,693 | 23,068 | 25,729 | 17,596 |
| 39,581 | 25,201 | 22,693 | 23,068 | 25,729 | 17,596 | |
Revenue Growth | 83.34% | 11.05% | -1.63% | -10.34% | 46.22% | 64.30% |
Cost of Revenue | 34,858 | 22,409 | 20,595 | 21,703 | 24,350 | 16,246 |
Gross Profit | 4,723 | 2,792 | 2,098 | 1,365 | 1,379 | 1,350 |
Selling, General & Admin | 639 | 340 | 246 | 194 | 183 | 168 |
Other Operating Expenses | 1,188 | 765 | 545 | 356 | 338 | 270 |
Operating Expenses | 2,773 | 1,793 | 1,159 | 737 | 714 | 615 |
Operating Income | 1,950 | 999 | 939 | 628 | 665 | 735 |
Interest Expense | -723 | -562 | -404 | -220 | -183 | -163 |
Interest & Investment Income | 21 | 21 | 13 | 3 | 1 | - |
Earnings From Equity Investments | 169 | 143 | 60 | 5 | 4 | 4 |
Other Non Operating Income (Expenses) | -7 | 83 | 5 | 7 | 1 | - |
EBT Excluding Unusual Items | 1,410 | 684 | 613 | 423 | 488 | 576 |
Merger & Restructuring Charges | -70 | -70 | -103 | - | - | - |
Gain (Loss) on Sale of Assets | 5 | 6 | 541 | 7 | 13 | 14 |
Other Unusual Items | -13 | -31 | -2 | - | - | -36 |
Pretax Income | 1,332 | 589 | 1,049 | 430 | 501 | 554 |
Income Tax Expense | 171 | 62 | 175 | 36 | 26 | 30 |
Earnings From Continuing Operations | 1,161 | 527 | 874 | 394 | 475 | 524 |
Net Income to Company | 1,161 | 527 | 874 | 394 | 475 | 524 |
Minority Interest in Earnings | - | - | -8 | - | - | - |
Net Income | 1,161 | 527 | 866 | 394 | 475 | 524 |
Preferred Dividends & Other Adjustments | 538 | 214 | 150 | 83 | 78 | 78 |
Net Income to Common | 623 | 313 | 716 | 311 | 397 | 446 |
Net Income Growth | 123.30% | -56.28% | 130.22% | -21.66% | -10.99% | 230.37% |
Shares Outstanding (Basic) | 137 | 136 | 119 | 84 | 84 | 83 |
Shares Outstanding (Diluted) | 138 | 137 | 119 | 85 | 85 | 84 |
Shares Change | 0.34% | 14.96% | 40.25% | 0.34% | 0.43% | 0.86% |
EPS (Basic) | 4.56 | 2.29 | 6.04 | 3.70 | 4.74 | 5.35 |
EPS (Diluted) | 4.53 | 2.28 | 6.00 | 3.65 | 4.68 | 5.28 |
EPS Growth | 122.27% | -62.00% | 64.38% | -22.01% | -11.36% | 227.95% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1,660 | 615 | 205 | 385 | 375 | 369 |
Free Cash Flow Per Share | 12.07 | 4.48 | 1.72 | 4.52 | 4.42 | 4.37 |
Dividend Per Share | 3.844 | 3.658 | 3.513 | 3.368 | 3.302 | 3.302 |
Dividend Growth | 7.72% | 4.13% | 4.31% | 2.00% | 0% | 0% |
Gross Margin | 11.93% | 11.08% | 9.25% | 5.92% | 5.36% | 7.67% |
Operating Margin | 4.93% | 3.96% | 4.14% | 2.72% | 2.58% | 4.18% |
Profit Margin | 1.57% | 1.24% | 3.16% | 1.35% | 1.54% | 2.54% |
Free Cash Flow Margin | 4.19% | 2.44% | 0.90% | 1.67% | 1.46% | 2.10% |
EBITDA | 2,896 | 1,687 | 1,307 | 815 | 858 | 912 |
EBITDA Margin | 7.32% | 6.69% | 5.76% | 3.53% | 3.33% | 5.18% |
D&A For EBITDA | 946 | 688 | 368 | 187 | 193 | 177 |
EBIT | 1,950 | 999 | 939 | 628 | 665 | 735 |
EBIT Margin | 4.93% | 3.96% | 4.14% | 2.72% | 2.58% | 4.18% |
Effective Tax Rate | 12.84% | 10.53% | 16.68% | 8.37% | 5.19% | 5.42% |
Revenue as Reported | 39,581 | 25,201 | 22,693 | 23,068 | 25,729 | 17,596 |
Advertising Expenses | - | - | - | - | 25 | 22 |