NSTS Bancorp Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year Ending	TTM	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue	5.1	4.89	7.05	5.33	5.66	6.06
Revenue Growth (YoY)	-32.63%	-30.58%	32.27%	-5.86%	-6.51%	-
Gross Profit	5.1	4.89	7.05	5.33	5.66	6.06
Selling, General & Admin	6.88	6.3	5.45	4.72	5.01	4.85
Other Operating Expenses	1.57	1.56	1.43	0.88	1.26	0.88
Operating Expenses	8.45	7.85	6.88	5.6	6.28	5.73
Operating Income	-3.35	-2.96	0.17	-0.27	-0.62	0.33
Pretax Income	-3.35	-2.96	0.17	-0.27	-0.62	0.33
Income Tax	1.03	1	0.15	-0.21	-0.5	-0.09
Net Income	-4.37	-3.96	0.03	-0.06	-0.11	0.41
Shares Outstanding (Basic)	5	5	5	5	5	-
Shares Outstanding (Diluted)	5	5	5	-	-	-
Shares Change	-1.26%	5.82%	-12.39%	-	-	-
EPS (Basic)	-0.88	-0.79	0.01	-	-	-
EPS (Diluted)	-0.88	-0.79	0.01	-	-	-
Free Cash Flow	-0.27	-0.09	2.77	1.31	-0.72	1.63
Free Cash Flow Per Share	-0.06	-0.02	0.59	0.24	-0.13	-
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	-65.61%	-60.44%	2.45%	-5.05%	-10.86%	5.42%
Profit Margin	-85.75%	-80.85%	0.38%	-1.03%	-1.98%	6.83%
Free Cash Flow Margin	-5.33%	-1.74%	39.35%	24.58%	-12.79%	26.90%
Effective Tax Rate	-	-	84.39%	-	-	-26.13%
EBITDA	-3.07	-2.69	0.44	-0	-0.33	0.61
EBITDA Margin	-60.22%	-55.01%	6.24%	-0.02%	-5.74%	10.11%
Depreciation & Amortization	0.28	0.27	0.27	0.27	0.29	0.28
EBIT	-3.35	-2.96	0.17	-0.27	-0.62	0.33
EBIT Margin	-65.61%	-60.44%	2.45%	-5.05%	-10.86%	5.42%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).