Nu Holdings Ltd. (NU)
NYSE: NU · Real-Time Price · USD
14.55
+0.25 (1.75%)
At close: Aug 31, 2026, 4:00 PM EDT
14.54
-0.01 (-0.07%)
After-hours: Aug 31, 2026, 7:57 PM EDT
Nu Holdings Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Income | 1,060 | 872.06 | 892.38 | 782.47 | 636.84 | 557.2 | 552.64 | 553.39 | 487.27 | 378.81 | 360.88 | 303.04 | 224.87 | 141.75 | -297.61 | 7.83 | -29.7 | -45.1 | -66.08 | -34.21 |
Depreciation & Amortization | 24.02 | 11.75 | 70.99 | 10.55 | 7.32 | 9.11 | 47.89 | 15.58 | 4.58 | 9.08 | 16.55 | 19.19 | 13.98 | 13.18 | 9.88 | 7.61 | 10.43 | 7.66 | 6.44 | 5.65 |
Other Amortization | 18.35 | 22.61 | -42.98 | 15.02 | 15.75 | 12.21 | -26.83 | 3.69 | 13.75 | 9.39 | - | - | - | - | - | - | - | - | - | - |
Loss (Gain) From Sale of Investments | -70.2 | 23.09 | 18.39 | -125.49 | 72.98 | -16.31 | 113.25 | -38.86 | -25.38 | -1.07 | -48.81 | -8.71 | 50.69 | 22.74 | 9.65 | -24.4 | 33.94 | -0.55 | -181.31 | 66.15 |
Loss (Gain) on Equity Investments | 4.66 | 1.04 | 0.36 | 1.17 | 1.03 | 1.13 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Stock-Based Compensation | 134.42 | 82.41 | 63.27 | 73.74 | 57.05 | 77.79 | 47.62 | 65.92 | 80.2 | 78.65 | 43.58 | 52.12 | 58.99 | 57.86 | 64.68 | 52.87 | 93.56 | 42.1 | 77.44 | 21.77 |
Other Operating Activities | 2,272 | 1,026 | 2,173 | 2,083 | 1,580 | 875.98 | 4,059 | -1,416 | 1,195 | 113.64 | 887.42 | 1,209 | 2.71 | 66.11 | 637.37 | 363.23 | 277.91 | -55.98 | 120.96 | 90.32 |
Change in Unearned Revenue | 0.55 | 6.1 | -30.42 | 3.5 | 19.23 | 13.48 | 0.65 | 9.34 | -5.37 | -0.87 | 6.29 | 7.19 | 7.16 | 5.3 | 5.17 | -0.04 | 0.27 | 5.88 | 1.32 | -1.69 |
Change in Other Net Operating Assets | -8,157 | -5,648 | -10,841 | -3,287 | -5,655 | -4,163 | -8,053 | -1,604 | -1,255 | -2,394 | -4,296 | -6,721 | -1,424 | -654.97 | -3,048 | -914.15 | -2,356 | -1,822 | -1,294 | -800.15 |
Operating Cash Flow | -2,921 | -1,729 | -2,683 | -2,971 | -2,149 | -1,558 | 267.81 | -4,186 | 1,548 | -1,142 | -1,632 | -4,460 | -450.37 | 143.9 | -1,438 | -872.39 | -632.04 | -2,580 | -3,518 | -1,560 |
Operating Cash Flow Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Investing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Capital Expenditures | -11.71 | -4.52 | -0.27 | -2.56 | -1.99 | -2.4 | -5.42 | - | 0.21 | -0.21 | -4.79 | -4.05 | -6.81 | -4.6 | -8.61 | -3.97 | -2.74 | -4.68 | -3.48 | -0.53 |
Sale of Property, Plant & Equipment | - | - | - | - | - | - | -2.31 | -1.09 | 3.4 | - | - | - | - | - | - | - | - | - | - | - |
Cash Acquisitions | - | - | -1.54 | - | - | - | - | -5.64 | - | - | - | - | - | - | - | - | - | -10.35 | -5.49 | - |
Sale (Purchase) of Intangibles | -13.52 | -70.73 | -62.34 | -122.71 | -68.38 | -80.12 | -90.2 | -35.77 | -17.04 | -26.57 | -26.08 | -43.43 | -45.34 | -41.92 | -19.09 | -29.61 | -35.55 | -10.06 | -9.89 | -9.09 |
Investment in Securities | - | - | - | - | -1.13 | 1.13 | -99.37 | - | - | - | - | - | - | - | - | - | 10.63 | -13.13 | -11.21 | - |
Other Investing Activities | - | - | - | - | - | - | -50.64 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Investing Cash Flow | -25.23 | -75.25 | -64.15 | -125.27 | -71.51 | -81.39 | -247.92 | -42.5 | -13.43 | -26.78 | -30.87 | -47.48 | -52.15 | -46.52 | -27.69 | -33.58 | -27.66 | -38.22 | -30.08 | -9.62 |
Financing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Long-Term Debt Issued | - | 123.67 | - | - | - | 187.17 | - | - | - | 269.73 | - | - | - | 19.71 | - | - | - | - | - | - |
Total Debt Issued | 401.03 | 123.67 | 1,290 | 897.32 | 449.14 | 187.17 | 321.6 | 175.28 | 543.29 | 269.73 | 10.35 | 363.74 | 75.71 | 19.71 | 228.05 | -0.79 | 353.88 | - | 9.96 | 79.44 |
Long-Term Debt Repaid | - | -203.74 | - | - | - | -356.77 | - | - | - | -13.29 | - | - | - | -1.86 | - | - | - | -19.66 | - | - |
Total Debt Repaid | -251.64 | -203.74 | -10.05 | -157.43 | -15.22 | -356.77 | -1.84 | -488.32 | -84.24 | -13.29 | -1.56 | -37.53 | -12.49 | -1.86 | -123.39 | -0.88 | -31.7 | -19.66 | -16.37 | -19.25 |
Net Debt Issued (Repaid) | 149.39 | -80.07 | 1,280 | 739.9 | 433.91 | -169.6 | 319.75 | -313.04 | 459.05 | 256.44 | 8.79 | 326.21 | 63.22 | 17.86 | 104.66 | -1.67 | 322.18 | -19.66 | -6.41 | 60.19 |
Issuance of Common Stock | 3.98 | - | 4 | 1.26 | 0.57 | 0.4 | 1.7 | 1.4 | 0.67 | 1.78 | 1.11 | 1.03 | 4.99 | 2.02 | 0.59 | 0.61 | 2.02 | 249.29 | 2,595 | 1.26 |
Repurchase of Common Stock | -500.39 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Financing Activities | 2,893 | 515.41 | 3,514 | 2,001 | 4,704 | 2,643 | 1,102 | 3,117 | 1,120 | 570.93 | 4,338 | 1,226 | 2,150 | -49.61 | 1,666 | 856.98 | 1,096 | 2,655 | 1,611 | 763.76 |
Financing Cash Flow | 2,546 | 435.34 | 4,798 | 2,742 | 5,138 | 2,474 | 1,424 | 2,806 | 1,580 | 829.15 | 4,348 | 1,553 | 2,218 | -29.74 | 1,771 | 855.93 | 1,421 | 2,884 | 4,200 | 825.21 |
Net Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Foreign Exchange Rate Adjustments | 31.45 | 286.14 | 57.18 | -18.52 | 67.35 | 263.51 | 96.36 | 538.37 | -617.99 | 449.4 | 24.3 | -6.82 | 148.72 | 70.53 | 173.61 | 41.82 | -28.46 | -2.78 | 57.01 | 78.61 |
Net Cash Flow | -368.82 | -1,083 | 2,108 | -373.23 | 2,985 | 1,098 | 1,540 | -884.63 | 2,497 | 110.22 | 2,710 | -2,961 | 1,865 | 138.18 | 479.52 | -8.23 | 732.4 | 262.95 | 708.95 | -665.74 |
Free Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | -2,933 | -1,734 | -2,683 | -2,974 | -2,151 | -1,560 | 262.39 | -4,186 | 1,548 | -1,142 | -1,637 | -4,464 | -457.18 | 139.31 | -1,446 | -876.37 | -634.78 | -2,585 | -3,521 | -1,560 |
Free Cash Flow Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Free Cash Flow Margin | -118.54% | -87.54% | -129.77% | -154.93% | -132.27% | -113.22% | 18.26% | -297.28% | 108.76% | -91.75% | -135.62% | -459.48% | -55.43% | 19.80% | -230.38% | -185.87% | -154.23% | -786.82% | -1357.84% | -617.99% |
Free Cash Flow Per Share | -0.60 | -0.35 | -0.55 | -0.61 | -0.44 | -0.32 | 0.05 | -0.86 | 0.32 | -0.23 | -0.34 | -0.92 | -0.09 | 0.03 | -0.31 | -0.18 | -0.14 | -0.56 | -1.55 | -1.10 |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Cash Interest Paid | 100.9 | 85.04 | 9.66 | 53.32 | 8.95 | 20.36 | 0.24 | 31.48 | 20.1 | 36.26 | 17.94 | 28.81 | 17.32 | 18.83 | 10.64 | 12.02 | 2.97 | 5.3 | 1.11 | 1.24 |
Cash Income Tax Paid | 260.94 | 1,528 | 162.38 | 157.12 | 149.23 | 1,173 | 117.71 | 86.55 | 71.27 | 987.01 | 80.22 | 122.08 | 5.96 | 404.19 | 37.49 | 25.16 | 31.96 | 202.49 | 16.29 | 11.47 |
Change in Working Capital | -8,156 | -5,642 | -7,228 | -6,927 | -5,635 | -4,149 | -5,425 | -4,221 | -1,042 | -2,614 | -3,591 | -6,713 | -1,416 | -649.67 | -2,293 | -1,664 | -1,364 | -2,808 | -3,679 | -1,843 |