Nucor Corporation (NUE)
NYSE: NUE · Real-Time Price · USD
215.00
+0.71 (0.33%)
At close: Apr 27, 2026, 4:00 PM EDT
223.90
+8.90 (4.14%)
After-hours: Apr 27, 2026, 7:59 PM EDT
Nucor Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Quarter | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Apr '26 Apr 4, 2026 | Dec '25 Dec 31, 2025 | Oct '25 Oct 4, 2025 | Jul '25 Jul 5, 2025 | Apr '25 Apr 5, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 28, 2024 | Jun '24 Jun 29, 2024 | Mar '24 Mar 30, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jul '23 Jul 1, 2023 | Apr '23 Apr 1, 2023 | Dec '22 Dec 31, 2022 | Oct '22 Oct 1, 2022 | Jul '22 Jul 2, 2022 | Apr '22 Apr 2, 2022 | Dec '21 Dec 31, 2021 | Oct '21 Oct 2, 2021 | Jul '21 Jul 3, 2021 |
| 9,496 | 7,687 | 8,521 | 8,456 | 7,830 | 7,076 | 7,444 | 8,077 | 8,137 | 7,705 | 8,776 | 9,523 | 8,710 | 8,723 | 10,501 | 11,795 | 10,493 | 10,364 | 10,313 | 8,789 | |
Revenue Growth (YoY) | 21.28% | 8.63% | 14.47% | 4.69% | -3.77% | -8.16% | -15.17% | -15.19% | -6.58% | -11.68% | -16.43% | -19.26% | -16.99% | -15.83% | 1.82% | 34.19% | 49.54% | 97.04% | 109.28% | 103.11% |
Cost of Revenue | 7,995 | 6,825 | 7,333 | 7,233 | 7,225 | 6,449 | 6,686 | 6,883 | 6,614 | 6,311 | 6,855 | 7,022 | 6,712 | 6,626 | 7,657 | 7,690 | 7,035 | 6,841 | 6,907 | 6,316 |
Gross Profit | 1,501 | 862 | 1,188 | 1,223 | 605 | 627 | 758 | 1,194 | 1,523 | 1,394 | 1,921 | 2,502 | 1,998 | 2,097 | 2,843 | 4,104 | 3,458 | 3,523 | 3,406 | 2,474 |
Selling, General & Admin | 378 | 334 | 300 | 304 | 281 | 240 | 244 | 294 | 345 | 355.95 | 385.77 | 453.39 | 389.9 | 422.65 | 486.56 | 563.21 | 524.58 | 502.07 | 526.35 | 387.07 |
Other Operating Expenses | 15 | 27 | - | 11 | 29 | 0 | 123 | 14 | - | - | - | - | - | 101.76 | - | - | - | 11.19 | - | 44.31 |
Total Operating Expenses | 393 | 361 | 300 | 315 | 310 | 240 | 367 | 308 | 345 | 355.95 | 385.77 | 453.39 | 389.9 | 524.4 | 486.56 | 563.21 | 524.58 | 513.26 | 526.35 | 431.38 |
Operating Income | 1,108 | 501 | 888 | 908 | 295 | 387 | 391 | 886 | 1,178 | 1,038 | 1,535 | 2,048 | 1,608 | 1,573 | 2,357 | 3,541 | 2,934 | 3,010 | 2,880 | 2,042 |
Interest Income | 7 | 11 | 10 | 10 | 4 | 6 | 5 | 10 | 9 | 9.33 | -1.08 | 6.09 | -1.34 | -12.53 | -8.44 | 7.11 | -7.7 | 37.96 | 32.46 | 19.4 |
Interest Expense | -19 | -11 | -15 | -19 | -14 | -3 | -7 | 2 | 38 | 30.65 | 14.13 | -4.6 | -10.18 | -26.76 | -42.35 | -57.76 | -43.14 | -40.15 | -43.29 | -35.78 |
Total Non-Operating Income (Expense) | -12 | 0 | -5 | -9 | -10 | 3 | -2 | 12 | 47 | 39.98 | 13.05 | 1.5 | -11.52 | -39.29 | -50.79 | -50.65 | -50.83 | -2.18 | -10.82 | -16.38 |
Pretax Income | 1,096 | 501 | 883 | 899 | 285 | 390 | 389 | 898 | 1,225 | 1,078 | 1,548 | 2,050 | 1,597 | 1,534 | 2,323 | 3,490 | 2,898 | 3,008 | 2,869 | 2,026 |
Provision for Income Taxes | 226 | 78 | 200 | 193 | 59 | 45 | 86 | 186 | 266 | 205.31 | 326.83 | 462.71 | 365.16 | 207.96 | 523.88 | 763.17 | 671 | 667.63 | 645.84 | 454.29 |
Net Income | 743 | 378 | 607 | 603 | 156 | 287 | 250 | 645 | 845 | 785.6 | 1,142 | 1,461 | 1,137 | 1,255 | 1,695 | 2,561 | 2,096 | 2,250 | 2,128 | 1,507 |
Minority Interest in Earnings | 127 | 45 | 76 | 103 | 70 | 58 | 53 | 67 | 114 | 87.44 | 79.75 | 125.72 | 95.09 | 70.21 | 104.3 | 166 | 131.49 | 89.71 | 95.52 | 64.59 |
Net Income to Common | 743 | 378 | 607 | 603 | 156 | 287 | 250 | 645 | 845 | 785.6 | 1,142 | 1,461 | 1,137 | 1,255 | 1,695 | 2,561 | 2,096 | 2,250 | 2,128 | 1,507 |
Net Income Growth | 376.28% | 31.71% | 142.80% | -6.51% | -81.54% | -63.47% | -78.10% | -55.86% | -25.65% | -37.42% | -32.64% | -42.94% | -45.77% | -44.21% | -20.35% | 69.97% | 122.36% | 464.24% | 1000.09% | 1283.96% |
Shares Outstanding (Basic) | 229 | 229 | 230 | 231 | 233 | 234 | 237 | 240 | 243 | 247 | 249 | 250 | 254 | 255 | 259 | 263 | 272 | 280 | 291 | 297 |
Shares Outstanding (Diluted) | 229 | 230 | 230 | 231 | 233 | 234 | 237 | 240 | 244 | 247 | 249 | 251 | 254 | 256 | 260 | 264 | 272 | 281 | 291 | 298 |
Shares Change (YoY) | -1.55% | -2.01% | -2.79% | -3.83% | -4.35% | -5.22% | -4.87% | -4.20% | -4.28% | -3.38% | -4.09% | -5.00% | -6.50% | -8.97% | -10.86% | -11.36% | -10.06% | -7.49% | -4.05% | -1.78% |
EPS (Basic) | 3.23 | 1.64 | 2.63 | 2.60 | 0.67 | 1.22 | 1.05 | 2.68 | 3.46 | 3.17 | 4.58 | 5.82 | 4.47 | 4.90 | 6.51 | 9.69 | 7.69 | 7.99 | 7.29 | 5.05 |
EPS (Diluted) | 3.23 | 1.64 | 2.63 | 2.60 | 0.67 | 1.22 | 1.05 | 2.68 | 3.46 | 3.16 | 4.57 | 5.81 | 4.45 | 4.89 | 6.50 | 9.67 | 7.67 | 7.97 | 7.28 | 5.04 |
EPS Growth | 382.09% | 34.43% | 150.48% | -2.99% | -80.64% | -61.39% | -77.02% | -53.87% | -22.25% | -35.38% | -29.69% | -39.92% | -41.98% | -38.65% | -10.71% | 91.86% | 147.42% | 513.08% | 1055.56% | 1300.00% |
Shares Outstanding | 228.86 | 228.86 | 228.86 | 229.54 | 230.75 | 232.8 | 234.81 | 237.34 | 239.76 | 244.9 | 245.84 | 248.72 | 251.22 | 253.49 | 256.54 | 261.79 | 266.06 | 272.41 | 285.8 | 293.7 |
Free Cash Flow | 225 | -3 | 532 | -222 | -495 | -146 | 478 | 684 | -210 | 802.64 | 2,025 | 1,395 | 675.44 | 2,016 | 2,343 | 1,740 | 2,024 | 2,196 | 1,232 | 963.91 |
Free Cash Flow Growth | - | - | 11.30% | - | - | - | -76.39% | -50.97% | - | -60.18% | -13.59% | -19.84% | -66.64% | -8.19% | 90.14% | 80.56% | 833.37% | 1626.74% | 171.55% | 22.32% |
Free Cash Flow Per Share | 0.98 | -0.01 | 2.31 | -0.96 | -2.13 | -0.62 | 2.02 | 2.85 | -0.86 | 3.25 | 8.13 | 5.57 | 2.66 | 7.88 | 9.03 | 6.60 | 7.44 | 7.81 | 4.23 | 3.24 |
Dividends Per Share | - | 0.560 | 0.550 | 0.550 | 0.550 | 0.550 | 0.540 | 0.540 | 0.540 | 0.540 | 0.510 | 0.510 | 0.510 | 0.510 | 0.500 | 0.500 | 0.500 | 0.500 | 0.405 | 0.405 |
Dividend Growth | - | 1.82% | 1.85% | 1.85% | 1.85% | 1.85% | 5.88% | 5.88% | 5.88% | 5.88% | 2.00% | 2.00% | 2.00% | 2.00% | 23.46% | 23.46% | 23.46% | 23.46% | 0.62% | 0.62% |
Gross Margin | 15.81% | 11.21% | 13.94% | 14.46% | 7.73% | 8.86% | 10.18% | 14.78% | 18.72% | 18.10% | 21.89% | 26.27% | 22.94% | 24.04% | 27.08% | 34.80% | 32.96% | 33.99% | 33.03% | 28.14% |
Operating Margin | 11.67% | 6.52% | 10.42% | 10.74% | 3.77% | 5.47% | 5.25% | 10.97% | 14.48% | 13.48% | 17.49% | 21.51% | 18.47% | 18.03% | 22.44% | 30.02% | 27.96% | 29.04% | 27.92% | 23.23% |
Profit Margin | 9.16% | 5.50% | 8.02% | 8.35% | 2.89% | 4.88% | 4.07% | 8.82% | 11.79% | 11.33% | 13.92% | 16.67% | 14.14% | 15.20% | 17.13% | 23.12% | 21.22% | 22.58% | 21.56% | 17.88% |
FCF Margin | 2.37% | -0.04% | 6.24% | -2.63% | -6.32% | -2.06% | 6.42% | 8.47% | -2.58% | 10.42% | 23.07% | 14.65% | 7.75% | 23.11% | 22.32% | 14.76% | 19.29% | 21.18% | 11.95% | 10.97% |
EBITDA | 1,492 | 880 | 1,255 | 1,274 | 663 | 745 | 741 | 1,218 | 1,494 | 1,351 | 1,826 | 2,335 | 1,888 | 1,860 | 2,647 | 3,789 | 3,170 | 3,251 | 3,099 | 2,246 |
EBITDA Margin | 15.71% | 11.45% | 14.73% | 15.07% | 8.47% | 10.53% | 9.95% | 15.08% | 18.36% | 17.53% | 20.81% | 24.51% | 21.68% | 21.33% | 25.20% | 32.12% | 30.21% | 31.37% | 30.05% | 25.55% |
EBIT | 1,108 | 501 | 888 | 908 | 295 | 387 | 391 | 886 | 1,178 | 1,038 | 1,535 | 2,048 | 1,608 | 1,573 | 2,357 | 3,541 | 2,934 | 3,010 | 2,880 | 2,042 |
EBIT Margin | 11.67% | 6.52% | 10.42% | 10.74% | 3.77% | 5.47% | 5.25% | 10.97% | 14.48% | 13.48% | 17.49% | 21.51% | 18.47% | 18.03% | 22.44% | 30.02% | 27.96% | 29.04% | 27.92% | 23.23% |
Effective Tax Rate | 20.62% | 15.57% | 22.65% | 21.47% | 20.70% | 11.54% | 22.11% | 20.71% | 21.71% | 19.04% | 21.11% | 22.57% | 22.87% | 13.56% | 22.55% | 21.86% | 23.15% | 22.20% | 22.51% | 22.43% |
Updated Apr 27, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.