Nucor Corporation (NUE)
NYSE: NUE · Real-Time Price · USD
257.60
+8.36 (3.35%)
Nov 10, 2026, 11:32 AM EST - Market open
Nucor Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 3, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 38,829 | 32,494 | 30,734 | 34,714 | 41,512 | 36,484 | |
Revenue Growth | 21.79% | 5.73% | -11.46% | -16.38% | 13.78% | 81.16% |
Cost of Revenue | 32,076 | 28,586 | 26,614 | 26,872 | 28,985 | 25,437 |
Gross Profit | 6,753 | 3,908 | 4,120 | 7,842 | 12,527 | 11,047 |
Selling, General & Admin | 1,591 | 1,249 | 1,141 | 1,612 | 2,021 | 1,728 |
Operating Expenses | 1,591 | 1,249 | 1,141 | 1,612 | 2,117 | 1,770 |
Operating Income | 5,162 | 2,659 | 2,979 | 6,230 | 10,410 | 9,277 |
Interest Expense | -160 | -170 | -228 | -246 | -219 | -163.12 |
Interest & Investment Income | 111 | 111 | 258 | 276 | 49 | 4.27 |
Earnings From Equity Investments | 35 | 35 | 30 | 13 | 11 | 103.07 |
EBT Excluding Unusual Items | 5,148 | 2,635 | 3,039 | 6,273 | 10,251 | 9,221 |
Merger & Restructuring Charges | -39 | -39 | - | - | - | - |
Asset Writedown | -20 | -28 | -54 | - | -6 | -20.16 |
Other Unusual Items | - | - | -83 | - | - | - |
Pretax Income | 5,089 | 2,568 | 2,902 | 6,273 | 10,245 | 9,201 |
Income Tax Expense | 1,043 | 530 | 583 | 1,360 | 2,166 | 2,078 |
Earnings From Continuing Operations | 4,046 | 2,038 | 2,319 | 4,913 | 8,079 | 7,122 |
Minority Interest in Earnings | -450 | -294 | -292 | -388 | -472 | -294.91 |
Net Income | 3,596 | 1,744 | 2,027 | 4,525 | 7,607 | 6,827 |
Preferred Dividends & Other Adjustments | 7 | 7 | 9 | 17 | 31 | 32.31 |
Net Income to Common | 3,589 | 1,737 | 2,018 | 4,508 | 7,576 | 6,795 |
Net Income Growth | 117.91% | -13.93% | -55.23% | -40.50% | 11.49% | 847.57% |
Shares Outstanding (Basic) | 228 | 231 | 238 | 250 | 262 | 292 |
Shares Outstanding (Diluted) | 229 | 231 | 239 | 250 | 263 | 293 |
Shares Change | -1.55% | -3.15% | -4.75% | -4.86% | -10.29% | -3.26% |
EPS (Basic) | 15.73 | 7.53 | 8.47 | 18.05 | 28.88 | 23.23 |
EPS (Diluted) | 15.68 | 7.52 | 8.46 | 18.00 | 28.79 | 23.16 |
EPS Growth | 121.10% | -11.11% | -53.00% | -37.47% | 24.29% | 879.50% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 3, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 2,658 | -188 | 806 | 4,898 | 8,124 | 4,609 |
Free Cash Flow Per Share | 11.63 | -0.81 | 3.38 | 19.56 | 30.87 | 15.71 |
Dividend Per Share | 2.240 | 2.210 | 2.170 | 2.070 | 2.010 | 1.715 |
Dividend Growth | 1.82% | 1.84% | 4.83% | 2.99% | 17.20% | 6.36% |
Gross Margin | 17.39% | 12.03% | 13.41% | 22.59% | 30.18% | 30.28% |
Operating Margin | 13.29% | 8.18% | 9.69% | 17.95% | 25.08% | 25.43% |
Profit Margin | 9.24% | 5.35% | 6.57% | 12.99% | 18.25% | 18.63% |
Free Cash Flow Margin | 6.84% | -0.58% | 2.62% | 14.11% | 19.57% | 12.63% |
EBITDA | 6,696 | 4,139 | 4,335 | 7,399 | 11,568 | 10,183 |
EBITDA Margin | 17.24% | 12.74% | 14.11% | 21.31% | 27.87% | 27.91% |
D&A For EBITDA | 1,534 | 1,480 | 1,356 | 1,169 | 1,158 | 906.56 |
EBIT | 5,162 | 2,659 | 2,979 | 6,230 | 10,410 | 9,277 |
EBIT Margin | 13.29% | 8.18% | 9.69% | 17.95% | 25.08% | 25.43% |
Effective Tax Rate | 20.50% | 20.64% | 20.09% | 21.68% | 21.14% | 22.59% |