CIMG Inc. (CIMG)
OTCMKTS · Delayed Price · Currency is USD
0.0037
-0.0001 (-2.63%)
At close: Aug 14, 2026

CIMG Inc. Financials Overview

Millions USD. Fiscal year is Oct - Sep.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Revenue
31.3710.31.931.763.111.93
Revenue Growth
8315.03%433.48%9.80%-43.46%61.38%37.31%
Gross Profit
-0.7-0.78-0.78-0.21-0.11-0.08
Operating Income
-6-5.2-10.66-8.39-11.59-17.16
Net Income
-47.25-4.88-8.97-8.75-11.8-18.55
Earnings Per Share
-0.59-2.80-83.46-238.92-426.43-791.23
EPS Growth
------

Revenue by Segment

Fiscal YearFY 2025FY 2024
Period EndingSep '25 Sep '24
Homology of Medicine and Food Series
6.35-
Computing Power Product Series
3.8-
Maca Product Series
0.141.93
Adjustments and Elimination
-0-
Total
10.31.93

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Cash & Investments
0.010.140.460.988.3210.82
Total Debt
2.222.513.410.410.720.53
Net Cash (Debt)
-2.21-2.37-2.950.577.5910.28
Net Cash Growth
----92.44%-26.17%191.60%
Net Cash Per Share
-0.03-1.36-27.4215.66274.42438.55

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Operating Cash Flow
-16.71-17.59-10.1-7.25-7.46-7.11
Capital Expenditures
---0.32-0.03-0.19-0.12
Free Cash Flow
-16.71-17.59-10.42-7.28-7.65-7.22
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Gross Margin
-2.22%-7.54%-40.58%-11.99%-3.55%-4.16%
Operating Margin
-19.13%-50.48%-552.20%-476.97%-372.82%-890.71%
Pretax Margin
-150.64%-47.46%-630.93%-471.09%-379.45%-962.91%
Profit Margin
-150.63%-47.42%-464.84%-497.70%-379.45%-962.91%
FCF Margin
-53.27%-170.85%-539.69%-414.12%-246.17%-374.87%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
PS Ratio
0.014.381.273.212.4920.35