CIMG Inc. (IMG)
NASDAQ: IMG · Real-Time Price · USD
0.635
-0.044 (-6.48%)
At close: Dec 20, 2024, 4:00 PM
0.655
+0.020 (3.18%)
After-hours: Dec 20, 2024, 5:39 PM EST
CIMG Inc. Income Statement
Financials in millions USD. Fiscal year is October - September.
Millions USD. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | Sep '20 Sep 30, 2020 | Sep '19 Sep 30, 2019 | 2018 - 2014 |
| Revenue | 3.79 | 3.35 | 3.11 | 1.93 | 1.4 | 1.79 | Upgrade
|
| Revenue Growth (YoY) | 109.62% | 7.71% | 61.38% | 37.31% | -21.77% | 29.13% | Upgrade
|
| Cost of Revenue | 3.92 | 3.34 | 3.22 | 2.01 | 1.64 | 1.5 | Upgrade
|
| Gross Profit | -0.14 | 0.01 | -0.11 | -0.08 | -0.24 | 0.3 | Upgrade
|
| Selling, General & Admin | 8.04 | 9.09 | 11.48 | 17.08 | 9.08 | 12.4 | Upgrade
|
| Research & Development | - | - | - | 0 | 0.01 | 0 | Upgrade
|
| Operating Expenses | 8.04 | 9.09 | 11.48 | 17.08 | 9.09 | 12.4 | Upgrade
|
| Operating Income | -8.18 | -9.08 | -11.59 | -17.16 | -9.33 | -12.1 | Upgrade
|
| Interest Expense | -0 | - | -0.01 | -0.01 | -0.02 | -0.01 | Upgrade
|
| Interest & Investment Income | - | 0.02 | - | - | - | - | Upgrade
|
| Earnings From Equity Investments | -0.01 | -0.01 | -0.01 | -0.01 | 0.02 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 0.63 | 0.32 | -0.19 | -0.53 | -0.04 | -0.11 | Upgrade
|
| EBT Excluding Unusual Items | -7.56 | -8.75 | -11.8 | -17.71 | -9.37 | -12.21 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | -0.15 | - | Upgrade
|
| Asset Writedown | - | - | - | -0.84 | - | - | Upgrade
|
| Pretax Income | -7.56 | -8.75 | -11.8 | -18.55 | -9.52 | -12.21 | Upgrade
|
| Earnings From Continuing Operations | -7.56 | -8.75 | -11.8 | -18.55 | -9.52 | -12.21 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | 0.05 | 0.03 | Upgrade
|
| Net Income | -7.82 | -8.75 | -11.8 | -18.55 | -9.48 | -12.19 | Upgrade
|
| Net Income to Common | -7.82 | -8.75 | -11.8 | -18.55 | -9.48 | -12.19 | Upgrade
|
| Shares Outstanding (Basic) | 1 | 1 | 1 | 0 | 0 | 0 | Upgrade
|
| Shares Outstanding (Diluted) | 1 | 1 | 1 | 0 | 0 | 0 | Upgrade
|
| Shares Change (YoY) | 72.87% | 32.37% | 17.99% | 18.36% | - | 13.35% | Upgrade
|
| EPS (Basic) | -6.51 | -11.95 | -21.32 | -39.56 | -23.92 | -30.76 | Upgrade
|
| EPS (Diluted) | -6.51 | -11.95 | -21.32 | -39.56 | -23.92 | -30.76 | Upgrade
|
| Free Cash Flow | -5.86 | -6.94 | -7.65 | -7.22 | -4.36 | -6.46 | Upgrade
|
| Free Cash Flow Per Share | -4.88 | -9.48 | -13.83 | -15.40 | -10.99 | -16.31 | Upgrade
|
| Gross Margin | -3.62% | 0.26% | -3.55% | -4.16% | -17.03% | 16.45% | Upgrade
|
| Operating Margin | -216.10% | -271.04% | -372.83% | -890.71% | -665.16% | -674.86% | Upgrade
|
| Profit Margin | -206.46% | -261.27% | -379.45% | -962.91% | -675.42% | -679.53% | Upgrade
|
| Free Cash Flow Margin | -154.72% | -207.31% | -246.17% | -374.87% | -310.46% | -360.29% | Upgrade
|
| EBITDA | -7.99 | -8.86 | -11.21 | -16.82 | -8.92 | -11.67 | Upgrade
|
| EBITDA Margin | -211.16% | -264.45% | - | - | - | - | Upgrade
|
| D&A For EBITDA | 0.19 | 0.22 | 0.38 | 0.34 | 0.41 | 0.44 | Upgrade
|
| EBIT | -8.18 | -9.08 | -11.59 | -17.16 | -9.33 | -12.1 | Upgrade
|
| EBIT Margin | -216.10% | -271.04% | - | - | - | - | Upgrade
|
| Advertising Expenses | - | 0.27 | 0.19 | 0.23 | 0.1 | 0.06 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.