Nova Ltd. (NVMI)
NASDAQ: NVMI · Real-Time Price · USD
313.18
+32.88 (11.73%)
Nov 6, 2026, 4:00 PM EST - Market closed
Nova Ltd. Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,001 | 880.58 | 672.4 | 517.92 | 570.73 | 416.11 | |
Revenue Growth | 17.36% | 30.96% | 29.83% | -9.25% | 37.16% | 54.46% |
Cost of Revenue | 426.53 | 375.38 | 285.31 | 224.75 | 253.76 | 180.67 |
Gross Profit | 574.2 | 505.2 | 387.09 | 293.18 | 316.97 | 235.44 |
Selling, General & Admin | 116.28 | 107.48 | 88.37 | 72.87 | 76.58 | 57.2 |
Research & Development | 156.48 | 143.39 | 110.26 | 88.04 | 90.46 | 65.86 |
Operating Expenses | 272.76 | 250.87 | 198.63 | 160.91 | 167.04 | 123.06 |
Operating Income | 301.45 | 254.33 | 188.46 | 132.26 | 149.93 | 112.39 |
Interest Expense | -2 | -2 | -1.28 | -1.28 | -1.28 | -4.23 |
Interest & Investment Income | 50.74 | 45.67 | 34.55 | 22.64 | 6.48 | 2.19 |
Currency Exchange Gain (Loss) | 7.44 | 7.44 | -4.19 | 1.3 | 3.47 | -0.95 |
Other Non Operating Income (Expenses) | -1.3 | -1.3 | -0.33 | -0.23 | -0.19 | -0.15 |
EBT Excluding Unusual Items | 356.34 | 304.15 | 217.2 | 154.7 | 158.41 | 109.25 |
Merger & Restructuring Charges | -0.86 | -0.86 | -0.92 | - | - | - |
Pretax Income | 355.48 | 303.29 | 216.29 | 154.7 | 158.41 | 109.25 |
Income Tax Expense | 56.56 | 44.06 | 32.53 | 18.39 | 18.2 | 16.15 |
Net Income | 298.92 | 259.22 | 183.76 | 136.31 | 140.21 | 93.1 |
Net Income to Common | 298.92 | 259.22 | 183.76 | 136.31 | 140.21 | 93.1 |
Net Income Growth | 22.00% | 41.07% | 34.81% | -2.78% | 50.60% | 94.34% |
Shares Outstanding (Basic) | 32 | 30 | 29 | 29 | 29 | 28 |
Shares Outstanding (Diluted) | 35 | 33 | 32 | 32 | 32 | 30 |
Shares Change | 8.39% | 2.06% | 0.15% | 0.69% | 6.89% | 2.99% |
EPS (Basic) | 9.41 | 8.61 | 6.31 | 4.73 | 4.89 | 3.28 |
EPS (Diluted) | 8.73 | 7.96 | 5.75 | 4.28 | 4.43 | 3.12 |
EPS Growth | 13.26% | 38.32% | 34.30% | -3.42% | 42.14% | 89.09% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 254.54 | 217.92 | 218.05 | 106.34 | 98.23 | 127.45 |
Free Cash Flow Per Share | 7.35 | 6.64 | 6.79 | 3.31 | 3.08 | 4.27 |
Gross Margin | 57.38% | 57.37% | 57.57% | 56.61% | 55.54% | 56.58% |
Operating Margin | 30.12% | 28.88% | 28.03% | 25.54% | 26.27% | 27.01% |
Profit Margin | 29.87% | 29.44% | 27.33% | 26.32% | 24.57% | 22.37% |
Free Cash Flow Margin | 25.44% | 24.75% | 32.43% | 20.53% | 17.21% | 30.63% |
EBITDA | 325.56 | 276.69 | 205.84 | 148.46 | 164.59 | 121.32 |
EBITDA Margin | 32.53% | 31.42% | 30.61% | 28.67% | 28.84% | 29.15% |
D&A For EBITDA | 24.12 | 22.37 | 17.38 | 16.2 | 14.65 | 8.93 |
EBIT | 301.45 | 254.33 | 188.46 | 132.26 | 149.93 | 112.39 |
EBIT Margin | 30.12% | 28.88% | 28.03% | 25.54% | 26.27% | 27.01% |
Effective Tax Rate | 15.91% | 14.53% | 15.04% | 11.89% | 11.49% | 14.78% |
Revenue as Reported | 1,001 | 880.58 | 672.4 | 517.92 | 570.73 | 416.11 |