Novo Nordisk A/S (NVO)
NYSE: NVO · Real-Time Price · USD
45.33
-0.28 (-0.61%)
Aug 31, 2026, 4:00 PM EDT - Market closed
Novo Nordisk Income Statement
Financials in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
| 78,488 | 96,823 | 79,144 | 74,976 | 76,857 | 78,087 | 85,683 | 71,311 | 68,060 | 65,349 | 65,863 | 58,731 | 54,300 | 53,367 | 48,092 | 45,566 | 41,265 | 42,031 | 38,333 | 35,622 | |
Revenue Growth (YoY) | 2.12% | 23.99% | -7.63% | 5.14% | 12.93% | 19.49% | 30.09% | 21.42% | 25.34% | 22.45% | 36.95% | 28.89% | 31.59% | 26.97% | 25.46% | 27.91% | 24.89% | 24.34% | 19.28% | 15.18% |
Cost of Revenue | 17,100 | 13,598 | 14,170 | 14,471 | 12,846 | 12,890 | 12,062 | 11,308 | 10,274 | 9,916 | 9,568 | 9,713 | 7,856 | 8,182 | 8,262 | 7,200 | 6,069 | 6,917 | 6,241 | 6,059 |
Gross Profit | 61,388 | 83,225 | 64,974 | 60,505 | 64,011 | 65,197 | 73,621 | 60,003 | 57,786 | 55,433 | 56,295 | 49,018 | 46,444 | 45,185 | 39,830 | 38,366 | 35,196 | 35,114 | 32,092 | 29,563 |
Selling, General & Admin | 16,306 | 13,217 | 17,143 | 15,761 | 18,849 | 16,112 | 20,272 | 16,592 | 16,091 | 14,413 | 18,622 | 14,075 | 15,414 | 13,483 | 15,091 | 12,609 | 11,831 | 11,153 | 12,822 | 10,143 |
Research & Development | 11,459 | 10,284 | 12,671 | 11,490 | 11,690 | 10,308 | 5,812 | 9,488 | 10,466 | 8,606 | 9,092 | 8,128 | 7,127 | 6,728 | 7,325 | 5,633 | 5,123 | 5,206 | 5,059 | 4,252 |
Other Operating Expenses | 234 | 106 | -81 | - | 23 | -14 | 238 | 101 | -405 | 568 | -309 | -98 | 15 | -33 | -433 | -60 | -149 | -392 | -120 | -81 |
Operating Expenses | 27,999 | 23,607 | 29,733 | 27,251 | 30,562 | 26,406 | 26,322 | 26,181 | 26,152 | 23,587 | 27,405 | 22,105 | 22,556 | 20,178 | 21,983 | 18,182 | 16,805 | 15,967 | 17,761 | 14,314 |
Operating Income | 33,389 | 59,618 | 35,241 | 33,254 | 33,449 | 38,791 | 47,299 | 33,822 | 31,634 | 31,846 | 28,890 | 26,913 | 23,888 | 25,007 | 17,847 | 20,184 | 18,391 | 19,147 | 14,331 | 15,249 |
Interest Expense | -1,500 | - | -4,966 | - | -4,958 | - | -400 | - | -1,562 | -1,998 | -1,630 | -2,168 | - | -913 | -378 | - | - | - | -289 | - |
Interest & Investment Income | 1,314 | - | 4,406 | 307 | 5,314 | - | 613 | - | 960 | 2,146 | 2,101 | 3,318 | - | - | 239 | - | - | - | 231 | - |
Earnings From Equity Investments | - | - | -17 | - | - | - | -17 | - | - | - | 81 | - | - | - | -189 | - | - | - | -24 | - |
Currency Exchange Gain (Loss) | - | 2,554 | 3,196 | - | - | -1,758 | -1,070 | - | - | -76 | 462 | - | - | -209 | -757 | - | - | -777 | -632 | - |
Other Non Operating Income (Expenses) | - | - | -241 | 1,528 | - | - | -289 | 562 | - | - | -197 | - | 366 | 852 | 901 | -2,152 | -1,596 | -451 | -103 | -137 |
EBT Excluding Unusual Items | 33,203 | 62,172 | 37,619 | 35,089 | 33,805 | 37,033 | 46,136 | 34,384 | 31,032 | 31,918 | 29,707 | 28,063 | 24,254 | 24,737 | 17,663 | 18,032 | 16,795 | 17,919 | 13,514 | 15,112 |
Merger & Restructuring Charges | - | - | 89 | -9,455 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -124 | - |
Gain (Loss) on Sale of Investments | - | - | 71 | - | - | - | -17 | - | - | - | 37 | - | - | - | -587 | - | - | - | 296 | - |
Asset Writedown | -6,328 | - | -3,594 | -117 | - | - | -10,562 | - | -5,700 | - | -2,124 | - | - | - | -760 | - | - | - | -573 | - |
Pretax Income | 26,875 | 62,172 | 34,185 | 25,517 | 33,805 | 37,033 | 35,557 | 34,384 | 25,332 | 31,918 | 27,620 | 28,063 | 24,254 | 24,737 | 16,316 | 18,032 | 16,795 | 17,919 | 13,113 | 15,112 |
Income Tax Expense | 5,886 | 13,615 | 7,294 | 5,511 | 7,302 | 7,999 | 7,327 | 7,083 | 5,282 | 6,511 | 5,657 | 5,585 | 4,826 | 4,923 | 2,724 | 3,627 | 3,477 | 3,709 | 2,221 | 2,993 |
Net Income | 20,989 | 48,557 | 26,891 | 20,006 | 26,503 | 29,034 | 28,230 | 27,301 | 20,050 | 25,407 | 21,963 | 22,478 | 19,428 | 19,814 | 13,592 | 14,405 | 13,318 | 14,210 | 10,892 | 12,119 |
Net Income to Common | 20,989 | 48,557 | 26,891 | 20,006 | 26,503 | 29,034 | 28,230 | 27,301 | 20,050 | 25,407 | 21,963 | 22,478 | 19,428 | 19,814 | 13,592 | 14,405 | 13,318 | 14,210 | 10,892 | 12,119 |
Net Income Growth (YoY) | -20.80% | 67.24% | -4.74% | -26.72% | 32.19% | 14.28% | 28.53% | 21.46% | 3.20% | 28.23% | 61.59% | 56.04% | 45.88% | 39.44% | 24.79% | 18.86% | 9.86% | 12.57% | 16.89% | 17.68% |
Shares Outstanding (Basic) | 4,428 | 4,443 | 4,444 | 4,444 | 4,447 | 4,439 | 4,446 | 4,452 | 4,458 | 4,460 | 4,465 | 4,477 | 4,490 | 4,499 | 4,508 | 4,523 | 4,538 | 4,553 | 4,568 | 4,584 |
Shares Outstanding (Diluted) | 4,436 | 4,449 | 4,449 | 4,447 | 4,447 | 4,446 | 4,456 | 4,461 | 4,465 | 4,471 | 4,477 | 4,489 | 4,503 | 4,513 | 4,523 | 4,537 | 4,552 | 4,567 | 4,581 | 4,595 |
Shares Change (YoY) | -0.25% | 0.05% | -0.14% | -0.31% | -0.42% | -0.54% | -0.49% | -0.64% | -0.83% | -0.95% | -1.00% | -1.06% | -1.09% | -1.17% | -1.27% | -1.25% | -1.31% | -1.40% | -1.48% | -1.62% |
EPS (Basic) | 4.74 | 10.93 | 6.05 | 4.50 | 5.96 | 6.54 | 6.35 | 6.13 | 4.50 | 5.70 | 4.92 | 5.02 | 4.33 | 4.40 | 3.02 | 3.18 | 2.93 | 3.12 | 2.38 | 2.64 |
EPS (Diluted) | 4.73 | 10.91 | 6.04 | 4.50 | 5.96 | 6.53 | 6.34 | 6.12 | 4.49 | 5.68 | 4.91 | 5.00 | 4.32 | 4.39 | 3.01 | 3.17 | 2.93 | 3.11 | 2.38 | 2.63 |
EPS Growth (YoY) | -20.61% | 67.07% | -4.66% | -26.47% | 32.74% | 14.96% | 29.15% | 22.40% | 3.94% | 29.39% | 63.07% | 57.73% | 47.44% | 41.16% | 26.47% | 20.30% | 11.41% | 14.13% | 18.81% | 19.23% |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | 42,524 | 12,773 | -10,810 | 32,479 | 27,113 | 11,308 | -3,800 | 31,731 | 40,033 | 5,840 | 144 | 35,138 | 22,699 | 25,121 | 2,140 | 21,009 | 21,526 | 22,066 | -5,066 | 20,332 |
Free Cash Flow Per Share | 9.59 | 2.87 | -2.43 | 7.30 | 6.10 | 2.54 | -0.85 | 7.11 | 8.96 | 1.31 | 0.03 | 7.83 | 5.04 | 5.57 | 0.47 | 4.63 | 4.73 | 4.83 | -1.11 | 4.42 |
Dividend Per Share | 3.750 | - | 7.950 | - | 3.750 | - | 7.900 | - | 3.500 | - | 6.400 | - | 3.000 | - | 4.075 | - | 2.125 | - | 3.450 | - |
Dividend Growth (YoY) | 0% | - | 0.63% | - | 7.14% | - | 23.44% | - | 16.67% | - | 57.05% | - | 41.18% | - | 18.12% | - | 21.43% | - | 17.95% | - |
Gross Margin | 78.21% | 85.96% | 82.10% | 80.70% | 83.29% | 83.49% | 85.92% | 84.14% | 84.90% | 84.83% | 85.47% | 83.46% | 85.53% | 84.67% | 82.82% | 84.20% | 85.29% | 83.54% | 83.72% | 82.99% |
Operating Margin | 42.54% | 61.57% | 44.53% | 44.35% | 43.52% | 49.68% | 55.20% | 47.43% | 46.48% | 48.73% | 43.86% | 45.82% | 43.99% | 46.86% | 37.11% | 44.30% | 44.57% | 45.55% | 37.39% | 42.81% |
Profit Margin | 26.74% | 50.15% | 33.98% | 26.68% | 34.48% | 37.18% | 32.95% | 38.28% | 29.46% | 38.88% | 33.35% | 38.27% | 35.78% | 37.13% | 28.26% | 31.61% | 32.27% | 33.81% | 28.41% | 34.02% |
Free Cash Flow Margin | 54.18% | 13.19% | -13.66% | 43.32% | 35.28% | 14.48% | -4.44% | 44.50% | 58.82% | 8.94% | 0.22% | 59.83% | 41.80% | 47.07% | 4.45% | 46.11% | 52.16% | 52.50% | -13.22% | 57.08% |
EBITDA | 36,994 | 63,131 | 36,655 | 36,491 | 37,193 | 42,550 | 47,875 | 35,842 | 33,671 | 34,003 | 30,346 | 29,438 | 26,065 | 26,726 | 19,174 | 22,225 | 20,027 | 20,797 | 14,600 | 16,598 |
EBITDA Margin | 47.13% | 65.20% | 46.31% | 48.67% | 48.39% | 54.49% | 55.87% | 50.26% | 49.47% | 52.03% | 46.08% | 50.12% | 48.00% | 50.08% | 39.87% | 48.77% | 48.53% | 49.48% | 38.09% | 46.59% |
D&A For EBITDA | 3,605 | 3,513 | 1,414 | 3,237 | 3,744 | 3,759 | 576 | 2,020 | 2,037 | 2,157 | 1,456 | 2,525 | 2,177 | 1,719 | 1,327 | 2,041 | 1,636 | 1,650 | 269 | 1,349 |
EBIT | 33,389 | 59,618 | 35,241 | 33,254 | 33,449 | 38,791 | 47,299 | 33,822 | 31,634 | 31,846 | 28,890 | 26,913 | 23,888 | 25,007 | 17,847 | 20,184 | 18,391 | 19,147 | 14,331 | 15,249 |
EBIT Margin | 42.54% | 61.57% | 44.53% | 44.35% | 43.52% | 49.68% | 55.20% | 47.43% | 46.48% | 48.73% | 43.86% | 45.82% | 43.99% | 46.86% | 37.11% | 44.30% | 44.57% | 45.55% | 37.39% | 42.81% |
Effective Tax Rate | 21.90% | 21.90% | 21.34% | 21.60% | 21.60% | 21.60% | 20.61% | 20.60% | 20.85% | 20.40% | 20.48% | 19.90% | 19.90% | 19.90% | 16.70% | 20.11% | 20.70% | 20.70% | 16.94% | 19.80% |