Novo Nordisk A/S (NVO)
NYSE: NVO · IEX Real-Time Price · USD
124.51
-0.89 (-0.71%)
At close: Apr 12, 2024, 4:00 PM
124.36
-0.15 (-0.12%)
After-hours: Apr 12, 2024, 7:59 PM EDT

Novo Nordisk Income Statement

Millions DKK. Fiscal year is Jan - Dec.
Year 2023202220212020201920182017201620152014 2013 - 1985
Revenue
232,261176,954140,800126,946122,021111,831111,696111,780107,92788,806
Upgrade
Revenue Growth (YoY)
31.26%25.68%10.91%4.04%9.11%0.12%-0.08%3.57%21.53%6.26%
Upgrade
Cost of Revenue
35,76528,44823,65820,93220,08817,61717,63217,18316,18814,562
Upgrade
Gross Profit
196,496148,506117,142106,014101,93394,21494,06494,59791,73974,244
Upgrade
Selling, General & Admin
61,59850,68441,05836,88635,83033,31332,12432,33932,16926,760
Upgrade
Research & Development
32,44324,04717,77215,46214,22014,80514,01414,56313,60813,762
Upgrade
Other Operating Expenses
0-1,034-332-460-600-1,152-1,041-737-3,482-770
Upgrade
Operating Expenses
93,92273,69758,49851,88849,45046,96645,09746,16542,29539,752
Upgrade
Operating Income
102,57474,80958,64454,12652,48347,24848,96748,43249,44434,492
Upgrade
Interest Income
1,0692392,8873376551695285167
Upgrade
Interest Expense
5423782,4513902208590656,046563
Upgrade
Other Expense / Income
-1,5735,608-9433,775-401266621--
Upgrade
Pretax Income
104,67469,06259,08053,13048,55347,61548,68047,79843,48334,096
Upgrade
Income Tax
20,99113,53711,32310,9929,6028,98710,5509,8738,6237,615
Upgrade
Net Income
83,68355,52547,75742,13838,95138,62838,13037,92534,86026,481
Upgrade
Net Income Growth
50.71%16.27%13.33%8.18%0.84%1.31%0.54%8.79%31.64%5.15%
Upgrade
Shares Outstanding (Basic)
4,4834,5314,5934,6684,7494,8394,9465,0602,5712,622
Upgrade
Shares Outstanding (Diluted)
4,4954,5454,6064,6804,7574,8494,9565,0692,5782,630
Upgrade
Shares Change
-1.10%-1.34%-1.58%-1.63%-1.89%-2.17%-2.23%96.61%-1.95%-2.37%
Upgrade
EPS (Basic)
18.6712.2610.409.038.207.987.717.5013.5610.10
Upgrade
EPS (Diluted)
18.6212.2210.379.008.197.977.707.4813.5210.07
Upgrade
EPS Growth
52.37%17.84%15.22%9.89%2.76%3.57%2.87%-44.67%34.26%7.70%
Upgrade
Free Cash Flow
70,01264,13447,61529,87035,55132,20632,52040,04731,88127,357
Upgrade
Free Cash Flow Per Share
15.5814.1110.346.387.476.646.567.9012.3610.40
Upgrade
Gross Margin
84.60%83.92%83.20%83.51%83.54%84.25%84.21%84.63%85.00%83.60%
Upgrade
Operating Margin
44.16%42.28%41.65%42.64%43.01%42.25%43.84%43.33%45.81%38.84%
Upgrade
Profit Margin
36.03%31.38%33.92%33.19%31.92%34.54%34.14%33.93%32.30%29.82%
Upgrade
Free Cash Flow Margin
30.14%36.24%33.82%23.53%29.14%28.80%29.11%35.83%29.54%30.81%
Upgrade
Effective Tax Rate
20.05%19.60%19.17%20.69%19.78%18.87%21.67%20.66%19.83%22.33%
Upgrade
EBITDA
112,94082,04067,55660,21557,79151,16452,16451,61652,48838,094
Upgrade
EBITDA Margin
48.63%46.36%47.98%47.43%47.36%45.75%46.70%46.18%48.63%42.90%
Upgrade
Depreciation & Amortization
9,4137,3626,0255,7535,6613,9253,1823,1932,9593,435
Upgrade
EBIT
103,52774,67861,53154,46252,13047,23948,98248,42349,52934,659
Upgrade
EBIT Margin
44.57%42.20%43.70%42.90%42.72%42.24%43.85%43.32%45.89%39.03%
Upgrade
Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.