Envista Holdings Corporation (NVST)
NYSE: NVST · Real-Time Price · USD
26.81
-0.47 (-1.72%)
Sep 8, 2026, 4:00 PM EDT - Market closed
Envista Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 3, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,857 | 2,720 | 2,511 | 2,567 | 2,569 | 2,509 | |
Revenue Growth | 11.89% | 8.32% | -2.18% | -0.10% | 2.40% | 30.05% |
Cost of Revenue | 1,273 | 1,223 | 1,132 | 1,116 | 1,081 | 1,047 |
Gross Profit | 1,583 | 1,496 | 1,379 | 1,451 | 1,488 | 1,462 |
Selling, General & Admin | 1,171 | 1,137 | 1,136 | 1,029 | 1,028 | 989.5 |
Research & Development | 120.8 | 114 | 99.1 | 93.8 | 100.1 | 100.5 |
Operating Expenses | 1,292 | 1,251 | 1,235 | 1,123 | 1,129 | 1,090 |
Operating Income | 290.9 | 245.5 | 143.4 | 327.4 | 359.9 | 372.4 |
Interest Expense | -35.4 | -36.6 | -46.4 | -63.4 | -38.4 | -54.1 |
Other Non Operating Income (Expenses) | -2.2 | -2.4 | 1.1 | 6.3 | - | -0.2 |
EBT Excluding Unusual Items | 253.3 | 206.5 | 98.1 | 270.3 | 321.5 | 318.1 |
Merger & Restructuring Charges | -29.8 | -29.3 | -27.5 | -35.1 | -37.6 | -63.6 |
Impairment of Goodwill | - | - | -960.5 | -212.3 | - | - |
Gain (Loss) on Sale of Investments | -2 | - | -1.5 | -3.3 | - | - |
Asset Writedown | - | - | -193.3 | -46 | - | - |
Other Unusual Items | 12.6 | - | - | -28.5 | - | - |
Pretax Income | 234.1 | 177.2 | -1,085 | -54.9 | 283.9 | 254.5 |
Income Tax Expense | 139.1 | 130.2 | 33.9 | 45.3 | 45.9 | -9 |
Earnings From Continuing Operations | 95 | 47 | -1,119 | -100.2 | 238 | 263.5 |
Earnings From Discontinued Operations | - | - | - | - | 5.1 | 77 |
Net Income | 95 | 47 | -1,119 | -100.2 | 243.1 | 340.5 |
Net Income to Common | 95 | 47 | -1,119 | -100.2 | 243.1 | 340.5 |
Net Income Growth | 76.58% | - | - | - | -28.61% | 922.52% |
Shares Outstanding (Basic) | 164 | 168 | 172 | 167 | 163 | 161 |
Shares Outstanding (Diluted) | 166 | 169 | 172 | 167 | 178 | 178 |
Shares Change | -3.52% | -1.74% | 3.18% | -6.02% | - | 8.23% |
EPS (Basic) | 0.58 | 0.28 | -6.50 | -0.60 | 1.49 | 2.11 |
EPS (Diluted) | 0.57 | 0.28 | -6.50 | -0.60 | 1.37 | 1.91 |
EPS Growth | 84.07% | - | - | - | -28.47% | 838.31% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 3, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 248.1 | 230.4 | 302.7 | 217.5 | 107 | 306.9 |
Free Cash Flow Per Share | 1.50 | 1.36 | 1.76 | 1.30 | 0.60 | 1.73 |
Gross Margin | 55.42% | 55.02% | 54.91% | 56.52% | 57.94% | 58.29% |
Operating Margin | 10.18% | 9.03% | 5.71% | 12.76% | 14.01% | 14.84% |
Profit Margin | 3.33% | 1.73% | -44.55% | -3.90% | 9.46% | 13.57% |
Free Cash Flow Margin | 8.69% | 8.47% | 12.06% | 8.48% | 4.17% | 12.23% |
EBITDA | 406.2 | 361.5 | 266.5 | 463 | 497.7 | 496 |
EBITDA Margin | 14.22% | 13.29% | 10.62% | 18.04% | 19.37% | 19.77% |
D&A For EBITDA | 115.3 | 116 | 123.1 | 135.6 | 137.8 | 123.6 |
EBIT | 290.9 | 245.5 | 143.4 | 327.4 | 359.9 | 372.4 |
EBIT Margin | 10.18% | 9.03% | 5.71% | 12.76% | 14.01% | 14.84% |
Effective Tax Rate | 59.42% | 73.48% | - | - | 16.17% | - |