NorthWestern Energy Group, Inc. (NWE)
NASDAQ: NWE · Real-Time Price · USD
70.32
-0.69 (-0.97%)
At close: Aug 28, 2026, 4:00 PM EDT
70.33
+0.01 (0.01%)
After-hours: Aug 28, 2026, 7:30 PM EDT
NorthWestern Energy Group Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Assets
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Cash & Equivalents | 4.18 | 5.86 | 8.78 | 6.2 | 2.94 | 56.03 | 4.28 | 2.53 | 6.4 | 4.15 | 9.16 | 5.09 | 7.76 | 10.73 | 8.49 | 9.07 | 8.12 | 13.65 | 2.82 | 8.58 |
Accounts Receivable | 168.78 | 199.28 | 209.75 | 159.06 | 154.92 | 187.49 | 187.76 | 144.19 | 149.5 | 186.93 | 212.26 | 148.04 | 147.17 | 218.74 | 244.95 | 149.15 | 146.04 | 173.74 | 198.67 | 139.33 |
Inventory | 145.99 | 134.07 | 132.51 | 135 | 125.4 | 119.61 | 122.94 | 121.57 | 114.96 | 103.84 | 114.54 | 119.08 | 107.58 | 92.55 | 107.36 | 129.25 | 99.02 | 70.61 | 80.61 | 84.41 |
Prepaid Expenses | 33.51 | 48.98 | 38.01 | 46 | 28.71 | 33.1 | 38.61 | 40.44 | 26.53 | 24.9 | 25.4 | 27.65 | 25.57 | 23.33 | 28.04 | 29.35 | 25.68 | 23.03 | 24.21 | 25.81 |
Restricted Cash | 20.92 | 21.74 | 21.96 | 24.27 | 23.61 | 24.04 | 24.73 | 25.37 | 24.64 | 16.23 | 16.02 | 16.55 | 16.26 | 16.37 | 13.97 | 19.66 | 17.96 | 17.25 | 15.94 | 15.64 |
Other Current Assets | 108.27 | 103.24 | 92.94 | 73.36 | 67.5 | 52.56 | 39.85 | 34.33 | 42.02 | 60.79 | 29.63 | 41.94 | 52.87 | 86.62 | 136.01 | 136.33 | 106.51 | 100.58 | 115.54 | 113.51 |
Total Current Assets | 481.65 | 513.17 | 503.94 | 443.9 | 403.08 | 472.83 | 418.19 | 368.42 | 364.05 | 396.84 | 407.01 | 358.35 | 357.21 | 448.34 | 538.82 | 472.8 | 403.33 | 398.85 | 437.8 | 387.28 |
Property, Plant & Equipment | 6,902 | 6,794 | 6,739 | 6,662 | 6,532 | 6,429 | 6,398 | 6,305 | 6,193 | 6,087 | 6,040 | 5,932 | 5,803 | 5,703 | 5,657 | 5,534 | 5,412 | 5,318 | 5,247 | 5,152 |
Regulatory Assets | 778.83 | 773.59 | 772.63 | 756.84 | 778.97 | 774.52 | 764.41 | 766.23 | 748.86 | 743.14 | 743.95 | 731.37 | 726.13 | 724.44 | 716.57 | 701.77 | 697.24 | 698.44 | 690.69 | 726.02 |
Goodwill | 367.64 | 367.64 | 367.64 | 367.93 | 357.59 | 357.59 | 357.59 | 357.59 | 357.59 | 357.59 | 357.59 | 357.59 | 357.59 | 357.59 | 357.59 | 357.59 | 357.59 | 357.59 | 357.59 | 357.59 |
Other Long-Term Assets | 173.5 | 134.11 | 76.63 | 68.56 | 64.82 | 67.63 | 59.06 | 57.12 | 50.1 | 49.29 | 52.31 | 50.01 | 50.8 | 47.96 | 47.32 | 48.45 | 50.46 | 49.64 | 47.14 | 43.3 |
Total Assets | 8,704 | 8,583 | 8,460 | 8,299 | 8,136 | 8,101 | 7,998 | 7,854 | 7,714 | 7,633 | 7,601 | 7,429 | 7,294 | 7,281 | 7,318 | 7,114 | 6,920 | 6,822 | 6,780 | 6,667 |
Liabilities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Accounts Payable | 114.8 | 121.8 | 129.63 | 93.54 | 93.74 | 88.45 | 111.79 | 93.75 | 91.26 | 96.54 | 124.34 | 119.32 | 94.55 | 104.76 | 201.5 | 148.45 | 121.2 | 99.93 | 115.24 | 89.74 |
Accrued Expenses | 292.1 | 321.1 | 254.65 | 303.96 | 251.93 | 279.6 | 238.32 | 286.07 | 244 | 298.3 | 249.09 | 315.29 | 247.29 | 308.62 | 227.36 | 300.7 | 243.24 | 279.4 | 207.87 | 292.54 |
Short-Term Debt | 100 | 150 | 150 | 150 | 100 | - | 100 | 100 | 100 | - | - | - | - | - | - | - | - | - | - | - |
Current Portion of Long-Term Debt | 45 | 104.98 | 104.97 | 104.95 | 59.96 | - | 299.95 | 299.92 | 224.93 | - | 99.95 | 99.9 | 99.85 | 244.38 | 144.53 | 144.47 | - | - | - | - |
Current Portion of Leases | 1.71 | 1.84 | 1.87 | 2.8 | 3.73 | 3.66 | 3.6 | 3.53 | 3.46 | 3.4 | 3.34 | 3.28 | 3.21 | 3.16 | 3.1 | 3.04 | 2.98 | 2.93 | 2.88 | 2.82 |
Other Current Liabilities | 29.44 | 31.2 | 56.33 | 29.33 | 28.06 | 25.93 | 48.55 | 30 | 36.16 | 46.44 | 58.18 | 31.73 | 28.44 | 19.77 | 44.36 | 21.78 | 18.28 | 27.18 | 53.66 | 22.91 |
Total Current Liabilities | 583.05 | 730.92 | 697.45 | 684.57 | 537.43 | 397.64 | 802.2 | 813.27 | 699.81 | 444.68 | 534.9 | 569.51 | 473.35 | 680.68 | 620.85 | 618.44 | 385.69 | 409.43 | 379.64 | 408.01 |
Long-Term Debt | 3,442 | 3,178 | 3,181 | 3,044 | 3,030 | 3,131 | 2,695 | 2,568 | 2,570 | 2,767 | 2,685 | 2,545 | 2,558 | 2,341 | 2,474 | 2,409 | 2,520 | 2,509 | 2,541 | 2,463 |
Long-Term Leases | 7.73 | 8.44 | - | - | - | 0.93 | 1.87 | 2.8 | 3.73 | 4.6 | 5.46 | 6.33 | 7.19 | 8 | 8.8 | 9.6 | 10.41 | 11.15 | 11.9 | 12.64 |
Pension & Post-Retirement Benefits | - | - | 20.13 | - | - | - | 56.6 | - | - | - | 75.3 | - | - | - | 84.73 | - | - | - | 96.15 | - |
Long-Term Deferred Tax Liabilities | 761.09 | 750.72 | 733.06 | 720.83 | 702.91 | 695.3 | 663.43 | 640.08 | 629.31 | 619.74 | 600.52 | 551.22 | 546.07 | 541.32 | 538.98 | 518.08 | 518.56 | 509.04 | 499.63 | 484.16 |
Other Long-Term Liabilities | 1,014 | 1,006 | 942.26 | 969.17 | 986.34 | 980.58 | 920.38 | 1,014 | 1,004 | 984.29 | 914.52 | 1,018 | 1,023 | 1,017 | 924.89 | 1,022 | 1,021 | 1,017 | 911.93 | 1,052 |
Total Liabilities | 5,808 | 5,674 | 5,574 | 5,419 | 5,256 | 5,205 | 5,140 | 5,038 | 4,907 | 4,820 | 4,815 | 4,689 | 4,608 | 4,588 | 4,653 | 4,577 | 4,456 | 4,455 | 4,441 | 4,420 |
Shareholders' Equity
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Common Stock | 0.65 | 0.65 | 0.65 | 0.65 | 0.65 | 0.65 | 0.65 | 0.65 | 0.65 | 0.65 | 0.65 | 0.65 | 0.64 | 0.63 | 0.63 | 0.61 | 0.6 | 0.58 | 0.58 | 0.56 |
Additional Paid-In Capital | 2,096 | 2,094 | 2,092 | 2,091 | 2,089 | 2,087 | 2,084 | 2,085 | 2,083 | 2,081 | 2,079 | 2,079 | 2,015 | 2,003 | 1,999 | 1,901 | 1,821 | 1,719 | 1,716 | 1,641 |
Retained Earnings | 903.07 | 919.14 | 896.72 | 892.4 | 894.53 | 913.65 | 877.02 | 836.13 | 828.96 | 836.95 | 811.5 | 767.36 | 776.98 | 795.9 | 771.41 | 741.75 | 749.56 | 753.68 | 728.47 | 710.47 |
Treasury Stock | -99.04 | -99.19 | -97.5 | -97.48 | -97.71 | -97.94 | -97.39 | -97.56 | -97.78 | -97.99 | -97.93 | -98.12 | -98.3 | -98.47 | -98.39 | -98.58 | -98.77 | -98.99 | -98.25 | -98.42 |
Comprehensive Income & Other | -5.84 | -5.95 | -6.06 | -6.36 | -6.47 | -6.59 | -6.7 | -7.32 | -7.43 | -7.54 | -7.66 | -8.02 | -7.96 | -7.9 | -7.85 | -7.45 | -7.4 | -7.36 | -7.31 | -7.46 |
Shareholders' Equity | 2,895 | 2,909 | 2,886 | 2,880 | 2,880 | 2,896 | 2,858 | 2,816 | 2,807 | 2,813 | 2,785 | 2,740 | 2,687 | 2,693 | 2,665 | 2,537 | 2,465 | 2,367 | 2,340 | 2,247 |
Total Liabilities & Equity | 8,704 | 8,583 | 8,460 | 8,299 | 8,136 | 8,101 | 7,998 | 7,854 | 7,714 | 7,633 | 7,601 | 7,429 | 7,294 | 7,281 | 7,318 | 7,114 | 6,920 | 6,822 | 6,780 | 6,667 |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Total Debt | 3,597 | 3,443 | 3,438 | 3,302 | 3,193 | 3,135 | 3,101 | 2,974 | 2,902 | 2,775 | 2,793 | 2,654 | 2,668 | 2,596 | 2,631 | 2,566 | 2,533 | 2,523 | 2,556 | 2,479 |
Net Cash (Debt) | -3,592 | -3,437 | -3,429 | -3,296 | -3,190 | -3,079 | -3,096 | -2,972 | -2,895 | -2,771 | -2,784 | -2,649 | -2,661 | -2,585 | -2,622 | -2,557 | -2,525 | -2,509 | -2,553 | -2,470 |
Net Cash Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Cash Per Share | -58.15 | -55.77 | -55.76 | -53.54 | -51.89 | -50.13 | -50.40 | -48.40 | -47.19 | -45.20 | -45.42 | -43.80 | -44.46 | -43.24 | -46.58 | -45.15 | -45.80 | -45.77 | -47.68 | -47.47 |
Filing Date Shares Outstanding | 61.52 | 61.51 | 61.44 | 61.41 | 61.39 | 61.38 | 61.33 | 61.31 | 61.3 | 61.29 | 61.26 | 61.24 | 60.04 | 59.79 | 59.77 | 57.78 | 56.15 | 54.14 | 54.08 | 52.65 |
Total Common Shares Outstanding | 61.51 | 61.5 | 61.42 | 61.4 | 61.39 | 61.37 | 61.32 | 61.31 | 61.3 | 61.28 | 61.25 | 61.24 | 59.99 | 59.79 | 59.74 | 57.78 | 56.15 | 54.14 | 54.06 | 52.61 |
Working Capital | -101.4 | -217.75 | -193.51 | -240.67 | -134.35 | 75.19 | -384.01 | -444.85 | -335.77 | -47.85 | -127.89 | -211.16 | -116.14 | -232.35 | -82.02 | -145.64 | 17.64 | -10.58 | 58.15 | -20.73 |
Book Value Per Share | 47.07 | 47.30 | 46.98 | 46.90 | 46.91 | 47.19 | 46.60 | 45.94 | 45.80 | 45.90 | 45.48 | 44.75 | 44.79 | 45.04 | 44.61 | 43.92 | 43.89 | 43.72 | 43.28 | 42.71 |
Tangible Book Value | 2,528 | 2,541 | 2,518 | 2,512 | 2,522 | 2,539 | 2,500 | 2,459 | 2,450 | 2,455 | 2,428 | 2,383 | 2,329 | 2,335 | 2,308 | 2,180 | 2,107 | 2,009 | 1,982 | 1,889 |
Tangible Book Value Per Share | 41.09 | 41.32 | 41.00 | 40.91 | 41.09 | 41.37 | 40.77 | 40.11 | 39.96 | 40.07 | 39.64 | 38.91 | 38.82 | 39.06 | 38.62 | 37.73 | 37.52 | 37.12 | 36.67 | 35.91 |
Machinery | - | - | 9,067 | - | - | - | 8,613 | - | - | - | 7,923 | - | - | - | 7,532 | - | - | - | 7,023 | - |
Construction In Progress | - | - | 217.94 | - | - | - | 164.77 | - | - | - | 377.24 | - | - | - | 311.65 | - | - | - | 294.62 | - |