NorthWestern Energy Group, Inc. (NWE)

NorthWestern Energy Group Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Quarter	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021
Period Ending	Jun 30, 2026	Mar 31, 2026	Dec 31, 2025	Sep 30, 2025	Jun 30, 2025	Mar 31, 2025	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021
Revenue	392.6	497.57	414.26	386.95	342.71	466.63	373.47	345.16	319.93	475.34	356.01	321.09	290.5	454.54	425.28	335.07	323	394.48	347.34	325.96
Revenue Growth (YoY)	14.56%	6.63%	10.92%	12.11%	7.12%	-1.83%	4.90%	7.50%	10.13%	4.58%	-16.29%	-4.17%	-10.06%	15.22%	22.44%	2.80%	8.31%	-1.58%	10.81%	16.16%
Operations & Maintenance	79.1	74.54	101.74	64.14	62.34	56.71	60.42	55.87	57.37	54.18	56.58	53.24	54.84	55.86	60.64	54.65	53.34	52.79	48.99	56
Selling, General & Admin	39.06	46.12	27.1	39.1	33.77	41.36	30.79	34.92	31.28	40.45	23.3	29.36	29.96	34.75	26.77	28.15	27.22	31.64	22.28	24.95
Depreciation & Amortization	66.98	66.83	61.91	62.83	62.38	62.4	57.01	56.95	56.93	56.74	52.69	52.16	52.38	53.25	49.32	48.59	48.21	48.91	46.57	47.11
Other Operating Expenses	139.38	195.48	154.17	134.04	123.52	181.44	132.77	128.7	111.93	221.12	124.28	130.56	107.44	214.62	202.58	153.48	140.12	179.88	158.75	141.22
Total Operating Expenses	324.51	382.97	344.93	300.11	282	341.91	280.98	276.44	257.51	372.49	256.85	265.31	244.61	358.48	339.3	284.87	268.89	313.22	276.58	269.28
Operating Income	68.09	114.61	69.34	86.84	60.71	124.72	92.48	68.72	62.42	102.85	99.16	55.78	45.89	96.06	85.98	50.2	54.12	81.26	70.76	56.68
Interest Expense	-40.33	-39.92	-39.23	-38.36	-36.25	-36.51	-35.42	-33.4	-31.88	-30.98	-29.47	-28.73	-28.41	-28.01	-27.03	-25.33	-24.03	-23.72	-23.41	-23.28
Net Interest Expense	-40.33	-39.92	-39.23	-38.36	-36.25	-36.51	-35.42	-33.4	-31.88	-30.98	-29.47	-28.73	-28.41	-28.01	-27.03	-25.33	-24.03	-23.72	-23.41	-23.28
Other Non-Operating Income (Expenses)	4.01	2.56	2.97	6.14	0.15	3.93	2.64	8.33	5.36	5.91	6.91	3.98	3.79	4.72	4.89	2.25	1.14	2.68	3.55	4.32
EBT Excluding Unusual Items	31.76	77.25	33.09	54.62	24.61	92.14	59.7	43.65	35.9	77.78	76.6	31.03	21.27	72.77	63.84	27.12	31.22	60.22	50.9	37.71
Total Merger & Restructuring Charges	-3.3	-	-9.3	-7.6	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Gain (Loss) on Sale of Investments	-	-	-	-	-	-	-	-	-	-4.66	-	-	-	-	-	-	-	-	-	-
Legal Settlements	-	-	-	-	-	-	-	-	-	2.3	-	-	-	-	-	-	-	-	-	-
Pretax Income	28.46	77.25	23.79	47.02	24.61	92.14	59.7	43.65	35.9	75.42	76.6	31.03	21.27	72.77	63.84	27.12	31.22	60.22	50.9	37.71
Income Tax Expense	3.47	13.8	-20.9	8.79	3.38	15.2	-20.85	-3.17	4.24	10.33	-6.55	1.7	2.15	10.24	-2.9	-0.25	1.44	1.11	-0.44	2.51
Net Income	24.99	63.46	44.69	38.23	21.23	76.94	80.55	46.82	31.65	65.09	83.14	29.34	19.12	62.53	66.74	27.37	29.79	59.11	51.34	35.2
Net Income to Common	24.99	63.46	44.69	38.23	21.23	76.94	80.55	46.82	31.65	65.09	83.14	29.34	19.12	62.53	66.74	27.37	29.79	59.11	51.34	35.2
Net Income Growth (YoY)	17.74%	-17.52%	-44.52%	-18.34%	-32.94%	18.21%	-3.12%	59.60%	65.52%	4.09%	24.57%	7.19%	-35.80%	5.79%	30.01%	-22.24%	-20.01%	-6.28%	-4.14%	19.45%
Shares Outstanding (Basic)	62	61	62	61	61	61	61	61	61	61	61	60	60	60	56	56	54	54	53	52
Shares Outstanding (Diluted)	62	62	62	62	61	61	61	61	61	61	61	60	60	60	56	57	55	55	54	52
Shares Change (YoY)	0.47%	0.34%	0.11%	0.26%	0.21%	0.19%	0.21%	1.52%	2.52%	2.54%	8.89%	6.78%	8.54%	9.07%	5.13%	8.86%	7.86%	8.05%	5.63%	2.67%
EPS (Basic)	0.41	1.03	0.73	0.62	0.35	1.25	1.31	0.76	0.52	1.06	1.36	0.49	0.32	1.05	1.20	0.49	0.55	1.09	0.96	0.68
EPS (Diluted)	0.40	1.03	0.72	0.62	0.35	1.25	1.31	0.76	0.52	1.06	1.36	0.48	0.32	1.05	1.19	0.47	0.54	1.08	0.96	0.68
EPS Growth (YoY)	15.66%	-17.60%	-44.83%	-18.42%	-33.04%	17.93%	-3.52%	58.33%	61.51%	1.33%	14.28%	2.13%	-40.78%	-3.14%	24.05%	-30.70%	-25.00%	-12.90%	-8.98%	16.94%

Additional Metrics

Fiscal Quarter	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021
Period Ending	Jun 30, 2026	Mar 31, 2026	Dec 31, 2025	Sep 30, 2025	Jun 30, 2025	Mar 31, 2025	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021
Free Cash Flow	-114.87	43.33	-93.74	-26.88	-70.65	61.27	-85.9	-33.19	-76.34	52.92	-97.41	-10.95	-46.39	77.1	-130.83	-75.52	-81.71	80.16	-124.8	-11.88
Free Cash Flow Per Share	-1.86	0.70	-1.52	-0.44	-1.15	1.00	-1.40	-0.54	-1.24	0.86	-1.59	-0.18	-0.78	1.29	-2.32	-1.33	-1.48	1.46	-2.33	-0.23
Dividend Per Share	0.670	0.670	0.660	0.660	0.660	0.660	0.650	0.650	0.650	0.650	0.640	0.640	0.640	0.640	0.630	0.630	0.630	0.630	0.620	0.620
Dividend Growth (YoY)	1.52%	1.52%	1.54%	1.54%	1.54%	1.54%	1.56%	1.56%	1.56%	1.56%	1.59%	1.59%	1.59%	1.59%	1.61%	1.61%	1.61%	1.61%	3.33%	3.33%
Profit Margin	6.37%	12.75%	10.79%	9.88%	6.19%	16.49%	21.57%	13.56%	9.89%	13.69%	23.35%	9.14%	6.58%	13.76%	15.69%	8.17%	9.22%	14.98%	14.78%	10.80%
Free Cash Flow Margin	-29.26%	8.71%	-22.63%	-6.95%	-20.61%	13.13%	-23.00%	-9.62%	-23.86%	11.13%	-27.36%	-3.41%	-15.97%	16.96%	-30.76%	-22.54%	-25.30%	20.32%	-35.93%	-3.64%
EBITDA	135.07	181.44	131.25	149.68	123.09	187.12	149.49	125.67	119.35	159.59	151.85	107.94	98.27	149.31	135.3	98.79	102.33	130.16	117.33	103.79
EBITDA Margin	34.40%	36.46%	31.68%	38.68%	35.92%	40.10%	40.03%	36.41%	37.30%	33.57%	42.65%	33.62%	33.83%	32.85%	31.81%	29.48%	31.68%	33.00%	33.78%	31.84%
D&A For EBITDA	66.98	66.83	61.91	62.83	62.38	62.4	57.01	56.95	56.93	56.74	52.69	52.16	52.38	53.25	49.32	48.59	48.21	48.91	46.57	47.11
EBIT	68.09	114.61	69.34	86.84	60.71	124.72	92.48	68.72	62.42	102.85	99.16	55.78	45.89	96.06	85.98	50.2	54.12	81.26	70.76	56.68
EBIT Margin	17.34%	23.03%	16.74%	22.44%	17.71%	26.73%	24.76%	19.91%	19.51%	21.64%	27.85%	17.37%	15.80%	21.13%	20.22%	14.98%	16.75%	20.60%	20.37%	17.39%
Effective Tax Rate	12.18%	17.86%	-	18.69%	13.74%	16.50%	-	-	11.82%	13.70%	-	5.47%	10.09%	14.07%	-	-	4.60%	1.85%	-	6.66%
Revenue as Reported	392.6	497.57	414.26	386.95	342.71	466.63	373.47	345.16	319.93	475.34	356.01	321.09	290.5	454.54	425.28	335.07	323	394.48	347.34	325.96

SEC Filings: 10-K · 10-Q

Data Source: S&P Global Market Intelligence Last updated: Apr 30, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Aug 27, 2026

Data Sources Report a data error