NWPX Infrastructure, Inc. (NWPX)
NASDAQ: NWPX · Real-Time Price · USD
110.58
+0.07 (0.06%)
Aug 25, 2026, 10:09 AM EDT - Market open
NWPX Infrastructure Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 574.44 | 526 | 492.55 | 444.36 | 457.67 | 333.31 | |
Revenue Growth | 15.09% | 6.79% | 10.85% | -2.91% | 37.31% | 16.58% |
Cost of Revenue | 454.51 | 422.37 | 397.14 | 366.71 | 371.81 | 289.06 |
Gross Profit | 119.93 | 103.64 | 95.41 | 77.64 | 85.86 | 44.25 |
Selling, General & Admin | 55.37 | 54.18 | 47.11 | 43.77 | 40.91 | 24.71 |
Operating Expenses | 55.37 | 54.18 | 47.11 | 43.77 | 40.91 | 24.71 |
Operating Income | 64.56 | 49.46 | 48.3 | 33.87 | 44.95 | 19.54 |
Interest Expense | -1.88 | -2.61 | -5.66 | -4.86 | -3.57 | -1.2 |
Interest & Investment Income | 0.13 | - | - | - | - | - |
Other Non Operating Income (Expenses) | 0.35 | -0.37 | -0.27 | 0.27 | -0.03 | 0.22 |
EBT Excluding Unusual Items | 63.16 | 46.48 | 42.37 | 29.28 | 41.35 | 18.56 |
Merger & Restructuring Charges | -0.1 | - | - | - | - | -3.4 |
Pretax Income | 63.06 | 46.48 | 42.37 | 29.28 | 41.35 | 15.16 |
Income Tax Expense | 14.31 | 11.07 | 8.17 | 8.21 | 10.2 | 3.64 |
Earnings From Continuing Operations | 48.75 | 35.41 | 34.21 | 21.07 | 31.15 | 11.52 |
Net Income | 48.75 | 35.41 | 34.21 | 21.07 | 31.15 | 11.52 |
Net Income to Common | 48.75 | 35.41 | 34.21 | 21.07 | 31.15 | 11.52 |
Net Income Growth | 46.07% | 3.52% | 62.33% | -32.35% | 170.32% | -39.51% |
Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 | 10 |
Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 | 10 |
Shares Change | -2.57% | -1.28% | -0.15% | 0.69% | 0.85% | 0.56% |
EPS (Basic) | 5.07 | 3.62 | 3.45 | 2.11 | 3.14 | 1.17 |
EPS (Diluted) | 4.96 | 3.56 | 3.40 | 2.09 | 3.11 | 1.16 |
EPS Growth | 49.39% | 4.71% | 62.68% | -32.80% | 168.10% | -39.90% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 79.65 | 47.11 | 34.25 | 35.16 | -5.29 | -19.07 |
Free Cash Flow Per Share | 8.12 | 4.74 | 3.40 | 3.49 | -0.53 | -1.92 |
Gross Margin | 20.88% | 19.70% | 19.37% | 17.47% | 18.76% | 13.28% |
Operating Margin | 11.24% | 9.40% | 9.81% | 7.62% | 9.82% | 5.86% |
Profit Margin | 8.49% | 6.73% | 6.94% | 4.74% | 6.81% | 3.46% |
Free Cash Flow Margin | 13.87% | 8.96% | 6.95% | 7.91% | -1.16% | -5.72% |
EBITDA | 85.1 | 68.9 | 67.37 | 49.68 | 62.05 | 33.17 |
EBITDA Margin | 14.81% | 13.10% | 13.68% | 11.18% | 13.56% | 9.95% |
D&A For EBITDA | 20.53 | 19.44 | 19.07 | 15.81 | 17.1 | 13.62 |
EBIT | 64.56 | 49.46 | 48.3 | 33.87 | 44.95 | 19.54 |
EBIT Margin | 11.24% | 9.40% | 9.81% | 7.62% | 9.82% | 5.86% |
Effective Tax Rate | 22.69% | 23.81% | 19.27% | 28.03% | 24.67% | 23.98% |