NXP Semiconductors N.V. (NXPI)
NASDAQ: NXPI · Real-Time Price · USD
239.71
+7.93 (3.42%)
At close: Aug 7, 2026, 4:00 PM EDT
240.00
+0.29 (0.12%)
After-hours: Aug 7, 2026, 7:56 PM EDT
NXP Semiconductors Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 28, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 13,185 | 12,269 | 12,614 | 13,276 | 13,205 | 11,063 | |
Revenue Growth | 8.77% | -2.73% | -4.99% | 0.54% | 19.36% | 28.46% |
Cost of Revenue | 5,796 | 5,548 | 5,494 | 5,723 | 5,688 | 4,996 |
Gross Profit | 7,389 | 6,721 | 7,120 | 7,553 | 7,517 | 6,067 |
Selling, General & Admin | - | - | - | 1,159 | 1,066 | 956 |
Depreciation & Amortization Expenses | 48 | 37 | 45 | 300 | 509 | 592 |
Research & Development | - | - | - | 2,418 | 2,148 | 1,936 |
Other Operating Expenses | -609 | -13 | 55 | 15 | -3 | - |
Total Operating Expenses | -561 | 24 | 100 | 3,892 | 3,720 | 3,484 |
Operating Income | 4,213 | 3,405 | 3,878 | 3,661 | 3,797 | 2,583 |
Interest Income | - | 145 | 160 | -309 | -416 | -381 |
Interest Expense | - | -533 | -471 | - | - | - |
Other Non-Operating Income (Expense) | -97 | - | - | - | - | - |
Total Non-Operating Income (Expense) | -97 | -388 | -311 | -309 | -416 | -381 |
Pretax Income | 3,814 | 3,017 | 3,567 | 3,352 | 3,363 | 2,180 |
Provision for Income Taxes | 794 | 579 | 680 | 523 | 529 | - |
Net Income | 3,029 | 2,367 | 2,875 | 2,822 | 2,833 | 1,906 |
Minority Interest in Earnings | 100 | 118 | 44 | 32 | 47 | 37 |
Net Income to Common | 2,929 | 2,249 | 2,831 | 2,797 | 2,787 | 1,871 |
Net Income Growth | 38.95% | -20.56% | 1.22% | 0.36% | 48.96% | 3498.08% |
Shares Outstanding (Basic) | 252 | 253 | 255 | 258 | 262 | 271 |
Shares Outstanding (Diluted) | 254 | 255 | 259 | 261 | 264 | 276 |
Shares Change | -0.71% | -1.31% | -1.09% | -1.02% | -4.21% | -2.88% |
EPS (Basic) | 11.78 | 9.18 | 11.14 | 10.83 | 10.64 | 6.91 |
EPS (Diluted) | 11.72 | 9.09 | 11.00 | 10.70 | 10.55 | 6.79 |
EPS Growth | 39.69% | -17.36% | 2.80% | 1.42% | 55.38% | 3672.22% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 28, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 2,806 | 3,648 | 3,391 | 2,686 | 2,827 | 2,277 |
Free Cash Flow Growth | 42.00% | 7.58% | 26.25% | -4.99% | 24.15% | 8.95% |
Free Cash Flow Per Share | 11.05 | 14.30 | 13.12 | 10.28 | 10.71 | 8.26 |
Dividends Per Share | 4.056 | 4.056 | 4.056 | 4.056 | 3.380 | 2.250 |
Dividend Growth | 0% | 0% | 0% | 20.00% | 50.22% | 50.00% |
Gross Margin | 56.04% | 54.78% | 56.45% | 56.89% | 56.93% | 54.84% |
Operating Margin | 31.95% | 27.75% | 30.74% | 27.58% | 28.75% | 23.35% |
Profit Margin | 22.97% | 19.29% | 22.79% | 21.26% | 21.45% | 17.23% |
FCF Margin | 21.28% | 29.73% | 26.88% | 20.23% | 21.41% | 20.58% |
EBITDA | 4,992 | 5,157 | 5,689 | 4,767 | 5,047 | 3,845 |
EBITDA Margin | 37.86% | 42.03% | 45.10% | 35.91% | 38.22% | 34.76% |
EBIT | 4,213 | 3,405 | 3,878 | 3,661 | 3,797 | 2,583 |
EBIT Margin | 31.95% | 27.75% | 30.74% | 27.58% | 28.75% | 23.35% |
Effective Tax Rate | 20.82% | 19.19% | 19.06% | 15.60% | 15.73% | 0.00% |