NXP Semiconductors N.V. (NXPI)
NASDAQ: NXPI · Real-Time Price · USD
223.58
-2.28 (-1.01%)
At close: Aug 28, 2026, 4:00 PM EDT
223.80
+0.22 (0.10%)
After-hours: Aug 28, 2026, 7:55 PM EDT
NXP Semiconductors Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 28, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 13,185 | 12,269 | 12,614 | 13,276 | 13,205 | 11,063 | |
Revenue Growth | 8.77% | -2.73% | -4.99% | 0.54% | 19.36% | 28.46% |
Cost of Revenue | 5,788 | 5,474 | 5,467 | 5,712 | 5,691 | 4,996 |
Gross Profit | 7,397 | 6,795 | 7,147 | 7,564 | 7,514 | 6,067 |
Selling, General & Admin | 1,162 | 1,137 | 1,137 | 1,143 | 1,080 | 966 |
Research & Development | 2,344 | 2,260 | 2,290 | 2,359 | 2,150 | 1,935 |
Amortization of Goodwill & Intangibles | 128 | 117 | 136 | 300 | 509 | 556 |
Other Operating Expenses | -580 | 17 | 58 | 16 | -3 | 1 |
Operating Expenses | 3,054 | 3,531 | 3,621 | 3,818 | 3,736 | 3,458 |
Operating Income | 4,343 | 3,264 | 3,526 | 3,746 | 3,778 | 2,609 |
Interest Expense | -471 | -466 | -398 | -438 | -427 | -369 |
Interest & Investment Income | 131 | 145 | 160 | 187 | 61 | 4 |
Earnings From Equity Investments | -45 | -70 | -12 | -7 | -1 | -2 |
Other Non Operating Income (Expenses) | -44 | -48 | -67 | -46 | -38 | -6 |
EBT Excluding Unusual Items | 3,914 | 2,825 | 3,209 | 3,442 | 3,373 | 2,236 |
Merger & Restructuring Charges | -174 | -261 | -125 | -98 | 7 | -1 |
Gain (Loss) on Sale of Assets | 29 | 29 | 3 | 1 | - | 1 |
Asset Writedown | - | - | - | - | - | -36 |
Other Unusual Items | - | - | - | - | -18 | -22 |
Pretax Income | 3,769 | 2,593 | 3,087 | 3,345 | 3,362 | 2,178 |
Income Tax Expense | 740 | 525 | 545 | 523 | 529 | 272 |
Earnings From Continuing Operations | 3,029 | 2,068 | 2,542 | 2,822 | 2,833 | 1,906 |
Minority Interest in Earnings | -54 | -47 | -32 | -25 | -46 | -35 |
Net Income | 2,975 | 2,021 | 2,510 | 2,797 | 2,787 | 1,871 |
Net Income to Common | 2,975 | 2,021 | 2,510 | 2,797 | 2,787 | 1,871 |
Net Income Growth | 38.50% | -19.48% | -10.26% | 0.36% | 48.96% | 3498.08% |
Shares Outstanding (Basic) | 252 | 253 | 255 | 258 | 262 | 271 |
Shares Outstanding (Diluted) | 254 | 254 | 258 | 261 | 264 | 276 |
Shares Change | -0.61% | -1.36% | -1.35% | -1.02% | -4.21% | -2.88% |
EPS (Basic) | 11.78 | 8.00 | 9.84 | 10.83 | 10.64 | 6.91 |
EPS (Diluted) | 11.72 | 7.95 | 9.73 | 10.70 | 10.55 | 6.79 |
EPS Growth | 39.61% | -18.29% | -9.06% | 1.42% | 55.38% | 3672.22% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 28, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 2,806 | 2,423 | 2,055 | 2,686 | 2,827 | 2,277 |
Free Cash Flow Per Share | 11.05 | 9.53 | 7.97 | 10.28 | 10.71 | 8.26 |
Dividend Per Share | 4.056 | 4.056 | 4.056 | 4.056 | 3.380 | 2.250 |
Dividend Growth | 0% | 0% | 0% | 20.00% | 50.22% | 50.00% |
Gross Margin | 56.10% | 55.38% | 56.66% | 56.97% | 56.90% | 54.84% |
Operating Margin | 32.94% | 26.60% | 27.95% | 28.22% | 28.61% | 23.58% |
Profit Margin | 22.56% | 16.47% | 19.90% | 21.07% | 21.11% | 16.91% |
Free Cash Flow Margin | 21.28% | 19.75% | 16.29% | 20.23% | 21.41% | 20.58% |
EBITDA | 5,068 | 4,053 | 4,421 | 4,832 | 5,016 | 3,828 |
EBITDA Margin | 38.44% | 33.03% | 35.05% | 36.40% | 37.99% | 34.60% |
D&A For EBITDA | 725 | 789 | 895 | 1,086 | 1,238 | 1,219 |
EBIT | 4,343 | 3,264 | 3,526 | 3,746 | 3,778 | 2,609 |
EBIT Margin | 32.94% | 26.60% | 27.95% | 28.22% | 28.61% | 23.58% |
Effective Tax Rate | 19.63% | 20.25% | 17.66% | 15.63% | 15.73% | 12.49% |