Oddity Tech Ltd. (ODD)
NASDAQ: ODD · Real-Time Price · USD
14.20
+0.57 (4.18%)
At close: Aug 25, 2026, 4:00 PM EDT
14.49
+0.29 (2.05%)
After-hours: Aug 25, 2026, 7:30 PM EDT
Oddity Tech Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 739.71 | 809.84 | 647.04 | 508.69 | 324.52 | 222.56 | |
Revenue Growth | 5.15% | 25.16% | 27.20% | 56.75% | 45.82% | 101.16% |
Cost of Revenue | 213.88 | 221.14 | 178.72 | 150.46 | 106.47 | 69.37 |
Gross Profit | 525.83 | 588.71 | 468.32 | 358.23 | 218.05 | 153.18 |
Selling, General & Admin | 475.21 | 469.94 | 352.72 | 283.91 | 177.79 | 133.67 |
Operating Expenses | 475.21 | 469.94 | 352.72 | 283.91 | 177.79 | 133.67 |
Operating Income | 50.62 | 118.77 | 115.6 | 74.32 | 40.27 | 19.51 |
Interest Expense | -1.91 | -1.91 | - | - | - | -0.88 |
Interest & Investment Income | 21.83 | 19.17 | 11.08 | 5.36 | 0.1 | - |
Currency Exchange Gain (Loss) | -0.97 | -0.97 | 0.02 | -1.55 | 1.15 | - |
Other Non Operating Income (Expenses) | -1.51 | -1.51 | -0.1 | -0.08 | -0 | - |
EBT Excluding Unusual Items | 68.05 | 133.55 | 126.6 | 78.05 | 41.51 | 18.64 |
Gain (Loss) on Sale of Investments | 2.16 | 2.16 | 1.3 | 0.55 | - | - |
Other Unusual Items | - | - | - | - | -12.6 | - |
Pretax Income | 70.21 | 135.71 | 127.91 | 78.6 | 28.91 | 18.64 |
Income Tax Expense | 18.66 | 24.96 | 26.42 | 20.07 | 7.18 | 4.72 |
Net Income | 51.55 | 110.75 | 101.49 | 58.53 | 21.73 | 13.92 |
Net Income to Common | 51.55 | 110.75 | 101.49 | 58.53 | 21.73 | 13.92 |
Net Income Growth | -51.52% | 9.12% | 73.39% | 169.39% | 56.09% | 18.84% |
Shares Outstanding (Basic) | 57 | 57 | 57 | 55 | 53 | 53 |
Shares Outstanding (Diluted) | 61 | 62 | 62 | 59 | 56 | 53 |
Shares Change | -0.90% | -0.22% | 5.24% | 4.16% | 5.39% | 104.62% |
EPS (Basic) | 0.90 | 1.95 | 1.77 | 1.06 | 0.41 | 0.26 |
EPS (Diluted) | 0.85 | 1.80 | 1.64 | 1.00 | 0.39 | 0.26 |
EPS Growth | -51.25% | 9.35% | 64.75% | 158.63% | 48.11% | -41.92% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -24.78 | 83.65 | 134.49 | 85.35 | 36.69 | 7.85 |
Free Cash Flow Per Share | -0.41 | 1.36 | 2.18 | 1.45 | 0.65 | 0.15 |
Gross Margin | 71.09% | 72.69% | 72.38% | 70.42% | 67.19% | 68.83% |
Operating Margin | 6.84% | 14.67% | 17.87% | 14.61% | 12.41% | 8.77% |
Profit Margin | 6.97% | 13.68% | 15.68% | 11.51% | 6.69% | 6.25% |
Free Cash Flow Margin | -3.35% | 10.33% | 20.79% | 16.78% | 11.30% | 3.53% |
EBITDA | 62.92 | 129.46 | 125.43 | 82.92 | 44.67 | 23.52 |
EBITDA Margin | 8.51% | 15.98% | 19.38% | 16.30% | 13.77% | 10.57% |
D&A For EBITDA | 12.3 | 10.69 | 9.83 | 8.61 | 4.41 | 4.01 |
EBIT | 50.62 | 118.77 | 115.6 | 74.32 | 40.27 | 19.51 |
EBIT Margin | 6.84% | 14.67% | 17.87% | 14.61% | 12.41% | 8.77% |
Effective Tax Rate | 26.57% | 18.39% | 20.65% | 25.53% | 24.85% | 25.30% |
Advertising Expenses | - | 245.74 | 164.37 | 125.63 | 92.05 | 63.77 |