Oddity Tech Ltd. (ODD)
NASDAQ: ODD · Real-Time Price · USD
15.37
+0.06 (0.39%)
Aug 5, 2026, 10:22 AM EDT - Market open
Oddity Tech Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 739.71 | 809.84 | 647.04 | 508.69 | 324.52 | 222.56 | |
Revenue Growth | 5.15% | 25.16% | 27.20% | 56.75% | 45.82% | 101.16% |
Cost of Revenue | 213.88 | 221.14 | 178.72 | 150.46 | 106.47 | 69.37 |
Gross Profit | 525.83 | 588.71 | 468.32 | 358.23 | 218.05 | 153.18 |
Selling, General & Admin | 475.21 | 469.94 | 352.72 | 283.91 | 190.39 | 133.67 |
Total Operating Expenses | 475.21 | 469.94 | 352.72 | 283.91 | 190.39 | 133.67 |
Operating Income | 50.62 | 118.77 | 115.6 | 74.32 | 27.67 | 19.51 |
Total Non-Operating Income (Expense) | 19.59 | 16.94 | 12.31 | 4.28 | 1.25 | -0.88 |
Pretax Income | 70.21 | 135.71 | 127.91 | 78.6 | 28.91 | 18.64 |
Provision for Income Taxes | 18.66 | 24.96 | 26.42 | 20.07 | 7.18 | 4.72 |
Net Income | 51.55 | 110.75 | 101.49 | 58.53 | 21.73 | 13.92 |
Net Income to Common | 51.55 | 110.75 | 101.49 | 58.53 | 21.73 | 13.92 |
Net Income Growth | -51.52% | 9.12% | 73.39% | 169.39% | 56.09% | 18.84% |
Shares Outstanding (Basic) | 57 | 45 | 46 | 42 | 36 | 26 |
Shares Outstanding (Diluted) | 61 | 50 | 50 | 45 | 37 | 27 |
Shares Change | -0.91% | -0.27% | 12.57% | 19.76% | 40.45% | 1.51% |
EPS (Basic) | 0.90 | 1.95 | 1.77 | 1.06 | 0.41 | 0.26 |
EPS (Diluted) | 0.79 | 1.80 | 1.64 | 1.00 | 0.39 | 0.26 |
EPS Growth | -54.60% | 9.76% | 64.00% | 156.41% | 50.00% | 16.03% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -24.78 | 83.65 | 134.49 | 85.35 | 36.69 | 7.85 |
Free Cash Flow Growth | - | -37.81% | 57.57% | 132.67% | 367.15% | -64.11% |
Free Cash Flow Per Share | -0.41 | 1.67 | 2.68 | 1.91 | 0.98 | 0.30 |
Gross Margin | 71.09% | 72.69% | 72.38% | 70.42% | 67.19% | 68.83% |
Operating Margin | 6.84% | 14.67% | 17.87% | 14.61% | 8.52% | 8.77% |
Profit Margin | 6.97% | 13.67% | 15.69% | 11.51% | 6.70% | 6.25% |
FCF Margin | -3.35% | 10.33% | 20.79% | 16.78% | 11.30% | 3.53% |
EBITDA | 62.92 | 129.46 | 125.43 | 82.92 | 32.07 | 23.52 |
EBITDA Margin | 8.51% | 15.99% | 19.38% | 16.30% | 9.88% | 10.57% |
EBIT | 50.62 | 118.77 | 115.6 | 74.32 | 27.67 | 19.51 |
EBIT Margin | 6.84% | 14.67% | 17.87% | 14.61% | 8.52% | 8.77% |
Effective Tax Rate | 26.57% | 18.39% | 20.65% | 25.53% | 24.85% | 25.30% |