Old Republic International Corporation (ORI)
NYSE: ORI · Real-Time Price · USD
39.61
-0.78 (-1.93%)
Nov 6, 2026, 4:00 PM EST - Market closed
ORI Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Assets
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Investments in Debt Securities | 12,136 | 12,161 | 12,803 | 12,710 | 12,563 | 12,357 | 12,248 | 12,092 | 12,477 | 11,921 | 12,402 | 12,140 | 11,547 | 11,669 | 11,944 | 11,747 | 10,842 | 10,914 | 10,736 | 10,676 |
Investments in Equity & Preferred Securities | 2,252 | 2,679 | 2,528 | 2,488 | 2,710 | 2,568 | 2,593 | 2,541 | 2,668 | 2,463 | 2,550 | 2,661 | 2,686 | 3,080 | 3,161 | 3,221 | 3,045 | 4,182 | 4,972 | 5,303 |
Other Investments | 2,278 | 2,251 | 1,063 | 1,641 | 1,480 | 1,244 | 1,048 | 1,447 | 1,359 | 1,639 | 1,373 | 1,067 | 1,180 | 887.6 | 897.4 | 892 | 1,402 | 768.1 | 771.6 | 597.7 |
Total Investments | 16,666 | 17,091 | 16,393 | 16,839 | 16,753 | 16,169 | 15,889 | 16,079 | 16,504 | 16,023 | 16,324 | 15,868 | 15,413 | 15,637 | 16,002 | 15,860 | 15,289 | 15,865 | 16,480 | 16,576 |
Cash & Equivalents | 336 | 417.7 | 202.1 | 263.2 | 242.5 | 178.1 | 263.7 | 201.9 | 525.2 | 169.2 | 136.9 | 202.8 | 152.1 | 96.3 | 93.7 | 81 | 102.4 | 100.8 | 95.1 | 158.1 |
Reinsurance Recoverable | 619.6 | 560.8 | 627.6 | 614.4 | 596.6 | 580.4 | 569.4 | 608.4 | 694 | 718.7 | 724.6 | 720.1 | 6,871 | 6,328 | 5,878 | 442.4 | 6,010 | 5,902 | 5,413 | 5,201 |
Other Receivables | 3,287 | 3,283 | 2,913 | 2,923 | 3,112 | 3,110 | 2,777 | 2,600 | 2,802 | 2,790 | 2,432 | 2,340 | 2,490 | 2,465 | 2,133 | 2,050 | 2,197 | 2,210 | 1,951 | 1,865 |
Deferred Policy Acquisition Cost | 893.3 | 814.8 | 659.1 | 636.2 | 611.6 | 588.5 | 555.7 | 531.3 | 505.3 | 456.5 | 435.8 | 417.8 | 418.7 | 407.4 | 393.3 | 382.5 | 386.7 | 372.6 | 358.9 | 350.4 |
Property, Plant & Equipment | - | - | - | 169.3 | - | - | - | 179.7 | - | - | - | 194.4 | - | - | - | - | - | - | - | - |
Goodwill | - | - | - | 173.2 | - | - | - | 179.6 | - | - | - | 178.3 | - | - | - | 178.1 | - | - | - | 174.5 |
Other Current Assets | - | - | - | - | - | - | - | - | - | - | 191.8 | 194.8 | - | - | - | - | - | - | - | - |
Long-Term Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | 8.7 | - | - | - | 127.4 | - | - | - |
Other Long-Term Assets | 9,670 | 9,425 | 8,801 | 8,244 | 8,937 | 8,629 | 7,974 | 7,464 | 7,813 | 7,368 | 6,819 | 6,385 | 1,047 | 917.3 | 897.2 | 6,166 | 834.8 | 845.6 | 820.7 | 656.3 |
Total Assets | 31,472 | 31,592 | 29,596 | 29,863 | 30,252 | 29,256 | 28,028 | 27,843 | 28,844 | 27,525 | 27,064 | 26,501 | 26,401 | 25,850 | 25,398 | 25,159 | 24,947 | 25,295 | 25,119 | 24,982 |
Liabilities
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Accrued Expenses | 585.5 | 544.4 | 553.2 | 601.8 | 552.3 | 499.6 | 486.9 | 547.5 | 509.8 | 457.2 | 496 | 532.9 | 486.5 | 425.6 | 503.2 | 514.8 | 557.7 | 512.5 | 568.2 | 573.5 |
Insurance & Annuity Liabilities | 185.2 | 183.5 | 176.6 | 177.8 | 181.6 | 178.8 | 175.3 | 174 | 168 | 156.9 | 156.8 | 150.3 | 148.7 | 143.8 | 181.9 | 182.2 | 189.5 | 192.4 | 193.9 | 192.6 |
Unpaid Claims | 15,821 | 15,327 | 14,955 | 14,776 | 14,815 | 14,356 | 13,951 | 13,728 | 13,538 | 12,958 | 12,570 | 12,538 | 12,811 | 12,405 | 12,136 | 12,222 | 12,175 | 11,905 | 11,569 | 11,426 |
Unearned Premiums | 4,815 | 4,559 | 4,100 | 3,983 | 4,153 | 4,019 | 3,659 | 3,505 | 3,679 | 3,554 | 3,170 | 3,043 | 3,234 | 3,149 | 2,884 | 2,788 | 2,993 | 2,937 | 2,676 | 2,559 |
Reinsurance Payable | 1,582 | 1,690 | 1,441 | 1,428 | 1,705 | 1,638 | 1,463 | 1,410 | 1,603 | 1,670 | 1,453 | 1,381 | 1,468 | 1,343 | 1,107 | 1,079 | 1,154 | 1,177 | 1,002 | 866 |
Current Portion of Leases | - | - | - | 52.3 | - | - | - | 57.9 | - | - | - | 58.1 | - | - | - | 58.8 | - | - | - | 61.6 |
Current Income Taxes Payable | - | - | - | - | - | - | 28.5 | - | - | - | 45 | - | - | - | 32.3 | - | 2 | - | 46.1 | - |
Long-Term Debt | 1,750 | 2,284 | 1,590 | 1,590 | 1,590 | 1,589 | 1,589 | 1,589 | 1,988 | 1,988 | 1,988 | 1,591 | 1,591 | 1,591 | 1,590 | 1,597 | 1,597 | 1,595 | 1,594 | 1,589 |
Long-Term Leases | - | - | - | 140.2 | - | - | - | 146.1 | - | - | - | 162.1 | - | - | - | 163.3 | - | - | - | 174.9 |
Long-Term Deferred Tax Liabilities | 123.5 | 262.9 | 210.6 | 219.3 | 226.4 | 191 | 174.5 | 129.1 | 214 | 88.3 | 93.8 | 105.6 | - | 47.3 | 77.4 | 42.7 | - | 17.2 | 157.2 | 249.5 |
Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | 53.8 | 56.8 | - | - | - | - | - | - | - | - |
Other Long-Term Liabilities | 719.3 | 654.4 | 645 | 966.8 | 589.7 | 580.7 | 558.2 | 938 | 698.2 | 627.1 | 637.4 | 471.9 | 745.4 | 627.3 | 553.1 | 338.7 | 601 | 565.7 | 562.2 | 397.1 |
Total Liabilities | 25,581 | 25,505 | 23,671 | 23,934 | 23,813 | 23,052 | 22,085 | 22,224 | 22,399 | 21,499 | 20,663 | 20,091 | 20,485 | 19,731 | 19,066 | 18,986 | 19,269 | 18,902 | 18,369 | 18,089 |
Shareholders' Equity
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 239.8 | 241.4 | 242.8 | 246.3 | 247.4 | 248.4 | 248.4 | 248.8 | 253.5 | 258.4 | 271.8 | 278.3 | 280.3 | 284.6 | 292.7 | 296.9 | 304.3 | 308.9 | 308.3 | 307.5 |
Additional Paid-In Capital | - | - | - | 23.3 | 23.3 | 32.1 | - | - | - | 105.1 | 500.7 | 678.7 | 726.5 | 831.8 | 1,034 | 1,142 | 1,300 | 1,396 | 1,391 | 1,376 |
Retained Earnings | 5,962 | 5,851 | 5,652 | 5,515 | 6,038 | 5,854 | 5,721 | 5,520 | 6,135 | 5,912 | 5,889 | 5,644 | 5,521 | 5,536 | 5,450 | 5,322 | 4,875 | 5,341 | 5,451 | 5,214 |
Treasury Stock | - | - | - | - | - | - | -19 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Comprehensive Income & Other | -326 | -19.1 | 16.7 | 129.2 | 114.2 | 51.3 | -33.1 | -149.6 | 56.4 | -249.2 | -260.9 | -190.6 | -612.1 | -532.7 | -444.6 | -587.3 | -800.8 | -652.7 | -400.3 | -4.4 |
Total Common Equity | 5,875 | 6,073 | 5,912 | 5,914 | 6,423 | 6,186 | 5,918 | 5,619 | 6,445 | 6,027 | 6,401 | 6,411 | 5,916 | 6,120 | 6,332 | 6,173 | 5,678 | 6,393 | 6,750 | 6,893 |
Minority Interest | 15.4 | 15 | 13.4 | 14.4 | 16.3 | 17.9 | 26 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shareholders' Equity | 5,891 | 6,088 | 5,925 | 5,928 | 6,439 | 6,204 | 5,944 | 5,619 | 6,445 | 6,027 | 6,401 | 6,411 | 5,916 | 6,120 | 6,332 | 6,173 | 5,678 | 6,393 | 6,750 | 6,893 |
Total Liabilities & Equity | 31,472 | 31,592 | 29,596 | 29,863 | 30,252 | 29,256 | 28,028 | 27,843 | 28,844 | 27,525 | 27,064 | 26,501 | 26,401 | 25,850 | 25,398 | 25,159 | 24,947 | 25,295 | 25,119 | 24,982 |
Additional Metrics
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Filing Date Shares Outstanding | 239.98 | 239.83 | 242.91 | 242.98 | 245.29 | 244.8 | 243.77 | 244.84 | 253.16 | 258.09 | 271.43 | 274.23 | 277.01 | 285.43 | 288.01 | 292.38 | 303.65 | 303.79 | 303.58 | 301.57 |
Total Common Shares Outstanding | 239.98 | 239.83 | 242.91 | 243.6 | 245.29 | 244.8 | 243.77 | 245.46 | 253.16 | 258.09 | 271.43 | 274.44 | 277.01 | 285.43 | 288.01 | 292.17 | 303.65 | 303.79 | 303.58 | 301.53 |
Total Debt | 1,750 | 2,284 | 1,590 | 1,782 | 1,590 | 1,589 | 1,589 | 1,793 | 1,988 | 1,988 | 1,988 | 1,811 | 1,591 | 1,591 | 1,590 | 1,819 | 1,597 | 1,595 | 1,594 | 1,825 |
Net Cash (Debt) | -1,414 | -1,866 | -1,388 | -1,519 | -1,347 | -1,411 | -1,325 | -1,591 | -1,463 | -1,819 | -1,851 | -1,609 | -1,439 | -1,494 | -1,497 | -1,738 | -1,494 | -1,494 | -1,499 | -1,667 |
Net Cash Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Cash Per Share | -5.73 | -7.58 | -5.57 | -6.04 | -5.36 | -5.62 | -5.31 | -6.36 | -5.70 | -6.85 | -6.72 | -5.82 | -5.14 | -5.19 | -5.09 | -5.87 | -4.92 | -4.92 | -4.91 | -5.48 |
Book Value Per Share | 24.48 | 25.32 | 24.34 | 24.28 | 26.18 | 25.27 | 24.27 | 22.89 | 25.46 | 23.35 | 23.58 | 23.36 | 21.36 | 21.44 | 21.99 | 21.13 | 18.70 | 21.04 | 22.23 | 22.86 |
Tangible Book Value | 5,875 | 6,073 | 5,912 | 5,741 | 6,423 | 6,186 | 5,918 | 5,439 | 6,445 | 6,027 | 6,401 | 6,232 | 5,916 | 6,120 | 6,332 | 5,995 | 5,678 | 6,393 | 6,750 | 6,719 |
Tangible Book Value Per Share | 24.48 | 25.32 | 24.34 | 23.57 | 26.18 | 25.27 | 24.27 | 22.16 | 25.46 | 23.35 | 23.58 | 22.71 | 21.36 | 21.44 | 21.99 | 20.52 | 18.70 | 21.04 | 22.23 | 22.28 |