OUTFRONT Media Inc. (OUT)
NYSE: OUT · Real-Time Price · USD
29.60
-0.47 (-1.56%)
Aug 28, 2026, 4:00 PM EDT - Market closed
OUTFRONT Media Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Rental Revenue | 1,933 | 1,832 | 1,831 | 1,821 | 1,772 | 1,182 |
Other Revenue | - | - | - | - | - | 281.6 |
| 1,933 | 1,832 | 1,831 | 1,821 | 1,772 | 1,464 | |
Revenue Growth (YoY | 7.62% | 0.04% | 0.57% | 2.74% | 21.05% | 18.41% |
Property Expenses | 939.3 | 918.5 | 949 | 963.1 | 916.6 | 784 |
Selling, General & Administrative | 446.7 | 441.7 | 447.9 | 429.7 | 422.1 | 368.2 |
Depreciation & Amortization | 84.1 | 90.6 | 79.5 | 79.3 | 77.4 | 79.4 |
Total Operating Expenses | 1,539 | 1,520 | 1,548 | 1,553 | 1,489 | 1,298 |
Operating Income | 393.5 | 311.3 | 282.5 | 267.3 | 282.7 | 166.3 |
Interest Expense | -146.1 | -146.4 | -156.2 | -158.4 | -131.8 | -130.4 |
Income (Loss) on Equity Investments | 0.5 | 2.5 | 0.6 | -1.1 | 2.8 | 1.4 |
Other Non-Operating Income | - | - | 1 | 0.3 | -0.2 | - |
EBT Excluding Unusual Items | 247.9 | 167.4 | 127.9 | 108.1 | 153.5 | 37.3 |
Impairment of Goodwill | - | - | - | -47.6 | - | - |
Gain (Loss) on Sale of Assets | 2.2 | 2.3 | 160.9 | 14.2 | -0.2 | 4.5 |
Asset Writedown | - | - | -17.9 | -487.1 | - | -2.5 |
Other Unusual Items | -2 | -0.6 | -1.2 | -8.1 | - | -6.3 |
Pretax Income | 247.8 | 149 | 269.7 | -420.5 | 153.3 | 33 |
Income Tax Expense | 2.6 | 2 | 11 | 4 | 9.4 | -3.4 |
Earnings From Continuing Operations | 245.2 | 147 | 258.7 | -424.5 | 143.9 | 36.4 |
Minority Interest in Earnings | -0.5 | - | -0.5 | -0.7 | -1.2 | -0.8 |
Net Income | 244.7 | 147 | 258.2 | -425.2 | 142.7 | 35.6 |
Preferred Dividends & Other Adjustments | 3.5 | 7.9 | 8.8 | 8.8 | 12.1 | 28.1 |
Net Income to Common | 241.2 | 139.1 | 249.4 | -434 | 130.6 | 7.5 |
Net Income Growth | 144.38% | -44.23% | - | - | 1641.33% | - |
Basic Shares Outstanding | 172 | 168 | 162 | 161 | 157 | 142 |
Diluted Shares Outstanding | 174 | 169 | 171 | 161 | 158 | 143 |
Shares Change | 3.16% | -0.94% | 6.09% | 1.96% | 10.73% | 1.25% |
EPS (Basic) | 1.40 | 0.83 | 1.54 | -2.70 | 0.83 | 0.05 |
EPS (Diluted) | 1.37 | 0.82 | 1.51 | -2.70 | 0.83 | 0.05 |
EPS Growth | 128.74% | -45.76% | - | - | 1521.09% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share | 1.200 | 1.200 | 1.230 | 1.230 | 1.230 | 0.205 |
Dividend Growth | -1.22% | -2.40% | 0% | 0% | 500.05% | -47.37% |
Operating Margin | 20.36% | 16.99% | 15.43% | 14.68% | 15.95% | 11.36% |
Profit Margin | 12.48% | 7.59% | 13.62% | -23.84% | 7.37% | 0.51% |
EBITDA | 493.5 | 418.2 | 378.5 | 430.9 | 436.2 | 314.4 |
EBITDA Margin | 25.53% | 22.83% | 20.67% | 23.67% | 24.62% | 21.48% |
D&A For Ebitda | 100 | 106.9 | 96 | 163.6 | 153.5 | 148.1 |
EBIT | 393.5 | 311.3 | 282.5 | 267.3 | 282.7 | 166.3 |
EBIT Margin | 20.36% | 16.99% | 15.43% | 14.68% | 15.95% | 11.36% |
Funds From Operations (FFO) | 423.6 | 333.5 | 303.6 | - | - | - |
Adjusted Funds From Operations (AFFO) | - | 337.7 | 306 | - | - | - |
FFO Payout Ratio | 49.06% | 60.69% | 65.74% | - | - | - |
Effective Tax Rate | 1.05% | 1.34% | 4.08% | - | 6.13% | - |
Revenue as Reported | - | - | - | - | - | 1,464 |