Grupo Aeroportuario del Pacífico, SAB de CV (PAC)
NYSE: PAC · IEX Real-Time Price · USD
182.66
+2.69 (1.49%)
Apr 26, 2024, 3:10 PM EDT - Market open
PAC Income Statement
Financials in millions MXN. Fiscal year is January - December.
Millions MXN. Fiscal year is Jan - Dec.
| Year | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 - 2002 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 27,380 | 19,015 | 11,866 | 16,226 | 14,123 | 12,366 | 11,108 | 8,107 | 5,546 | 5,228 | Upgrade
|
| Revenue Growth (YoY) | 43.99% | 60.24% | -26.87% | 14.89% | 14.21% | 11.33% | 37.01% | 46.17% | 6.09% | 5.73% | Upgrade
|
| Cost of Revenue | 3,781 | 2,990 | 2,669 | 2,745 | 2,454 | 2,110 | 1,782 | 1,558 | 1,162 | 1,129 | Upgrade
|
| Gross Profit | 23,599 | 16,025 | 9,198 | 13,481 | 11,669 | 10,256 | 9,325 | 6,549 | 4,385 | 4,099 | Upgrade
|
| Other Operating Expenses | 9,785 | 7,168 | 5,378 | 5,464 | 4,425 | 3,974 | 4,091 | 2,715 | 1,663 | 1,733 | Upgrade
|
| Operating Expenses | 9,785 | 7,168 | 5,378 | 5,464 | 4,425 | 3,974 | 4,091 | 2,715 | 1,663 | 1,733 | Upgrade
|
| Operating Income | 13,814 | 8,857 | 3,820 | 8,017 | 7,245 | 6,282 | 5,235 | 3,834 | 2,722 | 2,366 | Upgrade
|
| Interest Expense / Income | 2,456 | 1,687 | 1,514 | 1,426 | 1,012 | 619.21 | 381.71 | 209.3 | 86.6 | 179.15 | Upgrade
|
| Other Expense / Income | -745.08 | -612.39 | -130.18 | -660.1 | -674.17 | -427.24 | 304.43 | 51.36 | -122.04 | -135.44 | Upgrade
|
| Pretax Income | 12,103 | 7,783 | 2,436 | 7,252 | 6,906 | 6,090 | 4,548 | 3,573 | 2,757 | 2,322 | Upgrade
|
| Income Tax | 3,090 | 1,786 | 467.07 | 1,891 | 1,869 | 1,441 | 1,267 | 847.31 | 514.58 | 75.79 | Upgrade
|
| Net Income | 9,013 | 5,997 | 1,969 | 5,360 | 5,037 | 4,649 | 3,282 | 2,726 | 2,243 | 2,246 | Upgrade
|
| Net Income Growth | 50.28% | 204.62% | -63.27% | 6.41% | 8.35% | 41.66% | 20.39% | 21.56% | -0.17% | 26.76% | Upgrade
|
| Shares Outstanding (Basic) | 508 | 519 | 526 | 526 | 526 | 526 | 526 | 526 | 526 | 530 | Upgrade
|
| Shares Outstanding (Diluted) | 508 | 519 | 526 | 526 | 526 | 526 | 526 | 526 | 526 | 530 | Upgrade
|
| Shares Change | -2.12% | -1.18% | - | - | - | - | - | -0.01% | -0.83% | -0.12% | Upgrade
|
| EPS (Basic) | 177.29 | 115.48 | 37.46 | 101.99 | 95.84 | 88.46 | 62.44 | 51.87 | 42.66 | 42.38 | Upgrade
|
| EPS (Diluted) | 177.29 | 115.48 | 37.46 | 101.99 | 95.84 | 88.46 | 62.44 | 51.87 | 42.66 | 42.38 | Upgrade
|
| EPS Growth | 53.53% | 208.26% | -63.27% | 6.41% | 8.35% | 41.66% | 20.39% | 21.57% | 0.67% | 26.92% | Upgrade
|
| Free Cash Flow | 8,451 | 7,169 | 1,225 | 7,755 | 6,954 | 6,065 | 5,230 | 4,709 | 3,599 | 2,887 | Upgrade
|
| Free Cash Flow Per Share | 166.23 | 138.03 | 23.30 | 147.55 | 132.31 | 115.40 | 99.52 | 89.60 | 68.46 | 54.46 | Upgrade
|
| Dividend Per Share | 7.225 | 3.898 | - | 4.324 | 5.112 | 2.941 | 4.041 | 3.650 | 4.533 | 1.820 | Upgrade
|
| Dividend Growth | 85.35% | - | - | -15.41% | 73.82% | -27.22% | 10.71% | -19.48% | 149.07% | -35.39% | Upgrade
|
| Gross Margin | 86.19% | 84.28% | 77.51% | 83.08% | 82.63% | 82.93% | 83.95% | 80.78% | 79.06% | 78.41% | Upgrade
|
| Operating Margin | 50.45% | 46.58% | 32.19% | 49.41% | 51.30% | 50.80% | 47.13% | 47.29% | 49.07% | 45.25% | Upgrade
|
| Profit Margin | 32.92% | 31.54% | 16.59% | 33.03% | 35.67% | 37.60% | 29.55% | 33.63% | 40.43% | 42.97% | Upgrade
|
| Free Cash Flow Margin | 30.86% | 37.70% | 10.32% | 47.79% | 49.24% | 49.05% | 47.09% | 58.09% | 64.89% | 55.22% | Upgrade
|
| Effective Tax Rate | 25.53% | 22.94% | 19.17% | 26.08% | 27.06% | 23.66% | 27.85% | 23.71% | 18.66% | 3.26% | Upgrade
|
| EBITDA | 16,873 | 11,520 | 5,951 | 10,453 | 9,488 | 8,153 | 6,279 | 4,939 | 3,769 | 3,384 | Upgrade
|
| EBITDA Margin | 61.62% | 60.58% | 50.15% | 64.42% | 67.18% | 65.93% | 56.53% | 60.92% | 67.96% | 64.74% | Upgrade
|
| Depreciation & Amortization | 2,313 | 2,051 | 2,000 | 1,776 | 1,570 | 1,444 | 1,348 | 1,156 | 925.22 | 883.24 | Upgrade
|
| EBIT | 14,559 | 9,470 | 3,950 | 8,677 | 7,919 | 6,709 | 4,930 | 3,783 | 2,844 | 2,501 | Upgrade
|
| EBIT Margin | 53.17% | 49.80% | 33.29% | 53.48% | 56.07% | 54.25% | 44.39% | 46.66% | 51.27% | 47.84% | Upgrade
|
Source: Financials are provided by Nasdaq Data Link and sourced from audited reports submitted to the Securities and Exchange Commission (SEC).