| 23,185 | 10,453 | 13,466 | 10,055 | 12,372 |
Cash & Short-Term Investments | 23,185 | 10,453 | 13,466 | 10,055 | 12,372 |
| 42.87% | -22.37% | 33.92% | -18.72% | - |
| 3,410 | 3,492 | 2,697 | 2,251 | 2,368 |
| - | 1,022 | 1,011 | 1,253 | 658.12 |
| 3,410 | 4,513 | 3,708 | 3,504 | 3,026 |
| 1,227 | 257.57 | 283.94 | 149.95 | 113.85 |
| 27,823 | 15,224 | 17,458 | 13,709 | 15,512 |
Net Property, Plant & Equipment | 49,076 | 48,898 | 41,463 | 33,597 | 24,246 |
| 11,302 | 11,885 | 13,088 | 10,240 | 10,804 |
| 12,321 | 12,134 | 9,645 | 9,899 | 9,944 |
|
| - | 5,836 | 4,525 | 3,281 | 3,094 |
| - | 1,095 | 1,100 | 707.87 | 412.22 |
Current Portion of Long-Term Debt | - | 9,025 | 13,983 | 7,830 | 2,257 |
Current Portion of Leases | - | 18.03 | 19.36 | 13.18 | 61.63 |
| - | 99.04 | 90.91 | 87.6 | 106.35 |
Other Current Liabilities | - | 571.55 | 732.53 | 165.77 | 1,035 |
Total Current Liabilities | 18,607 | 16,644 | 20,450 | 12,086 | 6,920 |
| - | 43,972 | 34,007 | 32,737 | 32,088 |
| - | 77.88 | 20.68 | 39.51 | - |
Other Long-Term Liabilities | - | 2,610 | 2,554 | 1,638 | 1,623 |
Total Long-Term Liabilities | 53,712 | 46,660 | 36,581 | 34,415 | 33,757 |
|
| 1,194 | 1,194 | 1,194 | 8,198 | 8,198 |
| - | - | - | - | -2,000 |
Accumulated Other Comprehensive Income | -109.22 | -158.15 | 773.5 | -181.51 | 720.17 |
| 24,613 | 21,434 | 20,378 | 11,766 | 11,721 |
Total Common Shareholders' Equity | 25,698 | 22,471 | 22,346 | 19,782 | 18,639 |
| 2,504 | 2,365 | 2,276 | 1,163 | 1,189 |
| 28,202 | 24,836 | 24,622 | 20,945 | 19,828 |
Total Liabilities & Equity | 100,521 | 88,140 | 81,653 | 67,445 | 60,505 |
| - | 53,093 | 48,030 | 40,620 | 34,407 |
| 23,185 | -42,640 | -34,564 | -30,565 | -22,036 |
| 458.86 | -843.89 | -684.06 | -604.92 | -433.45 |
| 25,698 | 22,471 | 22,346 | 19,782 | 18,639 |
| 508.59 | 444.71 | 442.25 | 391.50 | 366.64 |
| 14,396 | 10,586 | 9,258 | 9,542 | 7,835 |
Tangible Book Value Per Share | 284.90 | 209.51 | 183.22 | 188.84 | 154.12 |