| Net Income | 8,928 | 8,612 | 9,543 | 9,013 | 5,997 | 1,969 | |
| Depreciation & Amortization | 3,331 | 3,061 | 2,546 | 2,313 | 2,051 | 2,000 | |
| Loss (Gain) From Sale of Assets | 22.46 | 21.01 | -0.67 | 14.23 | -3.49 | -14.38 | |
| Loss (Gain) on Equity Investments | - | - | - | - | - | -0 | |
| Provision & Write-off of Bad Debts | 24.71 | 24.71 | 29.4 | 41.44 | 15.49 | 86.6 | |
| Other Operating Activities | 4,947 | 4,863 | 1,913 | 1,032 | 2,461 | 1,126 | |
| Change in Accounts Receivable | -877.12 | -432.96 | 50.84 | -705.58 | -464.4 | 164.26 | |
| Change in Accounts Payable | 627.11 | 739.04 | -213.27 | -139.79 | 959.18 | -85.72 | |
| Change in Income Taxes | 258.07 | 258.07 | -517.02 | 624.66 | -341.83 | -771.02 | |
| Change in Other Net Operating Assets | -644.31 | -471.26 | 584.31 | 325.86 | 421.94 | -908.78 | |
| Operating Cash Flow | 16,617 | 16,674 | 13,935 | 12,520 | 11,095 | 3,567 | |
| Operating Cash Flow Growth | 15.20% | 19.66% | 11.30% | 12.84% | 211.10% | -56.31% | |
| Capital Expenditures | -8,144 | -7,845 | -10,444 | -8,431 | -4,947 | -3,160 | |
| Sale of Property, Plant & Equipment | 5.34 | 6.57 | 3.54 | 5.2 | 3.22 | 6.25 | |
| Cash Acquisitions | -875.5 | -875.5 | -614.79 | - | - | - | |
| Other Investing Activities | 69.54 | -71.07 | -36.55 | -56.48 | -25.74 | -63.83 | |
| Investing Cash Flow | -8,944 | -8,785 | -11,092 | -8,482 | -4,969 | -3,218 | |
| Long-Term Debt Issued | - | 14,307 | 9,115 | 14,630 | 10,779 | 9,909 | |
| Long-Term Debt Repaid | - | -7,963 | -2,262 | -7,855 | -7,454 | -2,213 | |
| Net Debt Issued (Repaid) | 7,832 | 6,343 | 6,854 | 6,775 | 3,325 | 7,696 | |
| Repurchase of Common Stock | -7,003 | -7,003 | - | -2,000 | -9,015 | - | |
| Common Dividends Paid | - | - | -7,498 | -7,314 | - | - | |
| Other Financing Activities | -4,656 | -4,360 | -4,145 | -2,387 | -1,662 | -1,408 | |
| Financing Cash Flow | -3,827 | -5,020 | -4,790 | -4,926 | -7,352 | 6,288 | |
| Foreign Exchange Rate Adjustments | 840.6 | 541.51 | -369.19 | -73.03 | 113.72 | 307.05 | |
| Net Cash Flow | 4,686 | 3,411 | -2,316 | -961.41 | -1,112 | 6,944 | |
| Free Cash Flow | 8,473 | 8,829 | 3,491 | 4,089 | 6,149 | 406.46 | |
| Free Cash Flow Growth | 55.52% | 152.95% | -14.63% | -33.50% | 1412.75% | -92.85% | |
| Free Cash Flow Margin | 28.88% | 32.97% | 13.72% | 18.14% | 39.30% | 3.43% | |
| Free Cash Flow Per Share | 16.77 | 17.47 | 6.91 | 8.04 | 11.84 | 0.77 | |
| Cash Interest Paid | 4,516 | 4,220 | 4,009 | 2,233 | 1,662 | 1,408 | |
| Cash Income Tax Paid | 3,885 | 3,475 | 4,502 | 4,357 | 1,017 | 811.97 | |
| Levered Free Cash Flow | 2,683 | 3,948 | -1,446 | 231.98 | 4,421 | -538.64 | |
| Unlevered Free Cash Flow | 5,349 | 6,460 | 659.68 | 1,719 | 5,451 | 329.65 | |
| Change in Net Working Capital | -357.87 | -1,884 | 895.24 | 794.19 | -2,810 | 890.62 | |