Grupo Aeroportuario del Pacífico, S.A.B. de C.V. (PAC)
NYSE: PAC · Real-Time Price · USD
217.50
+1.23 (0.57%)
At close: Jul 28, 2026, 4:00 PM EDT
217.30
-0.20 (-0.09%)
After-hours: Jul 28, 2026, 7:34 PM EDT
PAC Cash Flow Statement
Financials in millions MXN. Fiscal year is January - December.
Millions MXN. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Income | 2,894 | 3,312 | 1,791 | 2,696 | 2,655 | 2,858 | 2,169 | 1,983 | 2,253 | 2,471 | 2,257 | 731.45 | 2,488 | 2,565 | 1,831 | 912.28 | 2,365 | 2,327 | 1,802 | 1,780 |
Depreciation & Amortization | 979.42 | 932.96 | 958.73 | 935.68 | 924.96 | 932.58 | 923.44 | 787.3 | 687.35 | 662.95 | 686.72 | 190.56 | 621.16 | 618.07 | 597.99 | 201.35 | 563.11 | 564.53 | 519.41 | 518.01 |
Other Adjustments | 2,553 | 1,993 | 2,504 | 1,772 | 2,181 | 2,278 | 1,822 | 2,504 | 915.64 | 1,853 | 1,179 | 552.02 | 1,794 | 1,529 | 1,821 | 396.85 | 1,391 | 902.51 | 1,012 | 1,066 |
Change in Receivables | 87.83 | 69.23 | -391.15 | 43.03 | 162.33 | -656.04 | -229.3 | -120.53 | 128.76 | -211.88 | -201.31 | 26.99 | -42.09 | 206.46 | -526.35 | 24.47 | -129.18 | -121.46 | -280.53 | 133.06 |
Changes in Accounts Payable | -1,906 | 2,111 | -80.8 | - | -117.94 | -876.72 | 1,296 | 33.85 | -67.71 | -764.8 | 65.83 | 75.28 | -484.2 | 122.54 | -24.99 | 105.77 | 129.05 | -192.77 | 926.7 | 100.93 |
Changes in Accrued Expenses | -335.85 | 224.24 | 211.81 | - | -248.38 | - | -364.25 | - | - | - | 207.08 | 15.88 | 121.67 | -5.51 | 105.47 | -26.77 | -0.57 | -37.49 | 37.67 | -3.53 |
Changes in Income Taxes Payable | -1,540 | -1,134 | 57.34 | 2,477 | -1,203 | 1,122 | -942.7 | 945.12 | 875.62 | 711.33 | -882.71 | -258.02 | -1,685 | -1,095 | -772.13 | -281.39 | -1,364 | -1,400 | -302.65 | -329.38 |
Changes in Other Operating Activities | -95.08 | 63.02 | 79.07 | -154.17 | 25.73 | 1,063 | -602.91 | - | - | 1,236 | -257.26 | -6.19 | -297.85 | 105.4 | 305.33 | -48.97 | 313.31 | 125.74 | -190.99 | -33.55 |
Operating Cash Flow | 2,637 | 7,572 | 5,130 | 6,741 | 4,380 | 5,599 | 4,071 | 5,143 | 4,747 | 5,246 | 3,054 | 1,328 | 2,516 | 4,046 | 3,337 | 1,284 | 3,268 | 2,169 | 3,525 | 3,232 |
Operating Cash Flow Growth (YoY) | -39.79% | 35.24% | 26.00% | 31.08% | -7.74% | 6.73% | 33.30% | 287.27% | 88.66% | 29.66% | -8.48% | 3.46% | -23.00% | 86.55% | -5.32% | -60.28% | 29.14% | 19.89% | 353.45% | 1873.48% |
Investing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Capital Expenditures | -3,204 | -1,758 | -5,794 | 4,219 | -678.12 | -1,707 | -2,619 | -8,336 | 4,517 | -1,408 | -2,801 | -617.71 | -2,757 | -2,877 | -2,939 | -821.1 | -1,978 | -1,118 | -2,147 | -1,121 |
Sale of Property, Plant & Equipment | 1.06 | 1.56 | 4.57 | 0.84 | 1.66 | 0.12 | 1.68 | 0.66 | 2.88 | 1.36 | 1.74 | 0.29 | 0.27 | 0.57 | 3.3 | 0.56 | 0.18 | 0.11 | 0.23 | 0.04 |
Cash Acquisitions | -8,445 | - | -19.26 | 0 | - | 0 | - | -1,751 | 875.5 | 0 | - | -189.04 | - | - | - | - | - | - | - | - |
Other Investing Activities | 15.77 | -113.15 | 791.1 | 1,079 | -1,746 | 13.82 | -96.83 | -46.51 | 199.05 | -126.78 | -1.1 | -15.81 | 4.48 | 11.49 | 25.1 | -18.28 | -5.55 | -22.67 | -13.76 | 12.39 |
Investing Cash Flow | -11,632 | -1,869 | -5,017 | -3,138 | -2,423 | -1,693 | -2,714 | -2,163 | -2,375 | -1,534 | -2,800 | -822.26 | -2,753 | -2,865 | -2,910 | -838.83 | -1,983 | -1,140 | -2,160 | -1,109 |
Financing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Long-Term Debt Issued | 1,120 | 14,097 | 166.63 | 9,194 | 3,249 | 6,000 | 4,783 | 5,648 | 875 | 3,000 | 1,494 | 375.47 | - | 6,400 | 3,000 | 944.79 | - | 8,873 | 2,500 | - |
Long-Term Debt Repaid | - | -5,619 | -1,294 | -2,234 | -5,955 | 4,500 | -4,859 | 6,139 | -6,068 | 3,000 | -1,571 | 0.47 | -674.85 | - | -79.93 | - | -81.13 | -5,378 | -81.51 | -1,500 |
Net Long-Term Debt Issued (Repaid) | 1,120 | 8,478 | -1,128 | 6,960 | -2,706 | 10,500 | -75.56 | 11,787 | -5,193 | 6,000 | -76.48 | 375.94 | -674.85 | 6,400 | 2,920 | 944.79 | -81.13 | 3,495 | 2,418 | -1,500 |
Repurchase of Common Stock | - | - | - | 0 | - | 0 | - | 0 | 0 | 0 | - | - | - | - | - | -316.67 | -576.23 | -499.47 | - | -1,151 |
Net Common Stock Issued (Repurchased) | - | - | - | 0 | - | 0 | - | 0 | 0 | 0 | - | - | - | - | - | -316.67 | -576.23 | -499.47 | - | -1,151 |
Common Dividends Paid | - | - | 4.68 | - | -152.88 | 0 | -3,506 | -65.42 | 65.42 | 0 | -3,885 | -576.4 | -1,875 | - | -3,637 | - | -3,831 | - | - | -4,015 |
Other Financing Activities | 4,502 | -1,375 | -1,521 | 1,138 | -944.26 | -1,382 | -1,087 | -9,160 | 3,471 | -1,076 | -982.21 | -417.75 | -906.33 | -779.68 | -708.88 | -201.68 | -586.91 | -364.94 | -542.82 | -352.5 |
Financing Cash Flow | 5,418 | 7,103 | -2,644 | 1,153 | -8,057 | 117.59 | -4,708 | 1,342 | -578.59 | -1,076 | -4,944 | -618.21 | -3,456 | 5,620 | -3,726 | 426.43 | -5,075 | 2,630 | 1,238 | -7,018 |
Net Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Foreign Exchange Rate Adjustments | 165.37 | -73.66 | 1,315 | -306.26 | -429.87 | -139.66 | 988.35 | -133.53 | 125.43 | -438.75 | 291.08 | -31.05 | -277.59 | -281.69 | -486.98 | 42.89 | 380.61 | -91.85 | 79.88 | 43.15 |
Net Cash Flow | -3,411 | 12,732 | -1,216 | 1,972 | -6,530 | 2,762 | -2,362 | 3,243 | 1,043 | 1,486 | -4,399 | -143.56 | -3,970 | 6,519 | -3,786 | 914.09 | -3,410 | 3,567 | 2,682 | -4,852 |
Free Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | -567.01 | 5,814 | -663.77 | 10,959 | 3,702 | 3,892 | 1,453 | -3,193 | 9,264 | 3,838 | 253.18 | 710.26 | -241.32 | 1,169 | 398.19 | 462.49 | 1,290 | 1,051 | 1,378 | 2,111 |
Free Cash Flow Growth (YoY) | - | 49.39% | - | - | -60.05% | 1.42% | 473.75% | - | - | 228.36% | -36.42% | 53.57% | - | 11.20% | -71.10% | -78.09% | -23.30% | 7.37% | - | - |
FCF Margin | -5.02% | 51.14% | -6.71% | 114.44% | 34.02% | 35.20% | 15.09% | -38.78% | 127.62% | 45.17% | 2.77% | 9.61% | -9.32% | 14.01% | 4.97% | 6.85% | 19.51% | 17.48% | 26.55% | 39.88% |
Free Cash Flow Per Share | -9.53 | 115.07 | -13.14 | 216.90 | 73.26 | 77.03 | 28.75 | -63.19 | 183.35 | 75.95 | 4.94 | 14.06 | -4.78 | 23.13 | 7.88 | 9.15 | 25.26 | 20.59 | 26.89 | 41.01 |
Levered Free Cash Flow | -2,088 | 12,230 | -3,904 | 17,134 | -1,347 | 13,892 | -215.47 | 7,201 | 3,072 | 8,908 | -800.78 | 2,155 | -4,385 | 5,833 | 2,024 | 2,736 | -53.18 | 3,765 | 3,064 | -588.75 |
Unlevered Free Cash Flow | -2,161 | 4,769 | 1,313 | 14,879 | 2,661 | 8,923 | 4,186 | -433.44 | 11,755 | 6,625 | 4,368 | 5,062 | -3,325 | 746.18 | 708.27 | 2,148 | 983.15 | 785.43 | 1,163 | 1,404 |