Pampa Energía S.A. (PAM)
NYSE: PAM · Real-Time Price · USD
76.67
-1.52 (-1.94%)
May 30, 2025, 4:00 PM - Market closed
Pampa Energía Income Statement
Financials in millions ARS. Fiscal year is January - December.
Millions ARS. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| Revenue | 1,934,156 | 1,400,291 | 323,960 | 154,858 | 90,229 |
| Revenue Growth (YoY) | 38.13% | 332.24% | 109.20% | 71.63% | 12.46% |
| Operations & Maintenance | 65,984 | 39,616 | 11,159 | 5,545 | 2,270 |
| Selling, General & Admin | 321,672 | 204,546 | 36,842 | 14,377 | 10,091 |
| Other Operating Expenses | 1,285,698 | 834,353 | 185,803 | 90,163 | 55,920 |
| Total Operating Expenses | 1,695,005 | 1,084,174 | 233,804 | 110,085 | 68,281 |
| Operating Income | 239,151 | 316,116 | 90,156 | 44,773 | 21,947 |
| Interest Expense | -185,580 | -287,820 | -38,259 | -18,279 | -14,295 |
| Interest Income | 84,542 | 60,636 | 5,668 | 3,800 | 3,364 |
| Net Interest Expense | -101,038 | -227,183 | -32,591 | -14,479 | -10,932 |
| Income (Loss) on Equity Investments | 150,526 | -1,617 | 18,598 | 10,269 | 7,148 |
| Currency Exchange Gain (Loss) | -11,341 | 99,443 | 14,170 | 308.07 | 1,177 |
| Other Non-Operating Income (Expenses) | 234,037 | 344,413 | 15,764 | -2,465 | 2,102 |
| EBT Excluding Unusual Items | 511,335 | 531,173 | 106,097 | 38,406 | 21,443 |
| Gain (Loss) on Sale of Investments | 35,054 | 7,276 | -1,594 | 1,746 | - |
| Gain (Loss) on Sale of Assets | 11,341 | -808.48 | 708.5 | 308.07 | 84.09 |
| Asset Writedown | -35,013 | -29,105 | -6,731 | -410.76 | -11,773 |
| Insurance Settlements | 7,217 | 808.48 | - | 308.07 | 252.27 |
| Legal Settlements | -6,186 | -6,468 | -708.5 | -308.07 | 168.18 |
| Other Unusual Items | -10,310 | 808.48 | 5,137 | - | 3,195 |
| Pretax Income | 513,438 | 503,684 | 102,909 | 40,049 | 13,370 |
| Income Tax Expense | -124,751 | 257,097 | 21,963 | 7,907 | 2,943 |
| Earnings From Continuing Ops. | 638,189 | 246,587 | 80,946 | 32,142 | 10,427 |
| Earnings From Discontinued Ops. | - | - | - | -7,702 | -49,781 |
| Net Income to Company | 638,189 | 246,587 | 80,946 | 24,440 | -39,354 |
| Minority Interest in Earnings | - | -2,425 | -177.12 | 3,594 | 8,493 |
| Net Income | 638,189 | 244,162 | 80,769 | 28,035 | -30,861 |
| Net Income to Common | 638,189 | 244,162 | 80,769 | 28,035 | -30,861 |
| Net Income Growth | 161.38% | 202.30% | 188.10% | - | - |
| Shares Outstanding (Basic) | 1,360 | 1,366 | 1,381 | 1,405 | 1,572 |
| Shares Outstanding (Diluted) | 1,360 | 1,366 | 1,381 | 1,405 | 1,572 |
| Shares Change (YoY) | -0.44% | -1.09% | -1.71% | -10.62% | -12.62% |
| EPS (Basic) | 469.26 | 178.74 | 58.49 | 19.95 | -19.63 |
| EPS (Diluted) | 469.26 | 178.74 | 58.49 | 19.95 | -19.63 |
| EPS Growth | 162.53% | 205.62% | 193.11% | - | - |
| Free Cash Flow | -12,372 | -147,952 | 35,956 | 53,707 | 47,847 |
| Free Cash Flow Per Share | -9.10 | -108.31 | 26.04 | 38.23 | 30.44 |
| Profit Margin | 33.00% | 17.44% | 24.93% | 18.10% | -34.20% |
| Free Cash Flow Margin | -0.64% | -10.57% | 11.10% | 34.68% | 53.03% |
| EBITDA | 589,691 | 531,173 | 127,175 | 65,825 | 39,102 |
| EBITDA Margin | 30.49% | 37.93% | 39.26% | 42.51% | 43.34% |
| D&A For EBITDA | 350,540 | 215,056 | 37,019 | 21,052 | 17,154 |
| EBIT | 239,151 | 316,116 | 90,156 | 44,773 | 21,947 |
| EBIT Margin | 12.37% | 22.57% | 27.83% | 28.91% | 24.32% |
| Effective Tax Rate | - | 51.04% | 21.34% | 19.74% | 22.01% |
Updated Apr 16, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.