Pampa Energía S.A. (PAM)

Pampa Energía Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	1,875	1,876	1,732	1,829	1,508	1,073
Revenue Growth (YoY)	-22.52%	8.31%	-5.30%	21.29%	40.54%	-19.93%
Operations & Maintenance	82	64	49	63	54	27
Selling, General & Admin	319	312	253	208	140	120
Other Operating Expenses	1,260	1,247	1,032	1,049	878	665
Total Operating Expenses	1,682	1,644	1,341	1,320	1,072	812
Operating Income	192.96	231.96	391	509	436	261
Interest Expense	-185	-180	-356	-216	-178	-170
Interest Income	79	82	75	32	37	40
Net Interest Expense	-106	-98	-281	-184	-141	-130
Income (Loss) on Equity Investments	183	146	-2	105	100	85
Currency Exchange Gain (Loss)	20	-11	123	80	3	14
Other Non-Operating Income (Expenses)	233	227	426	89	-24	25
EBT Excluding Unusual Items	522.96	495.96	657	599	374	255
Gain (Loss) on Sale of Investments	27	34	9	-9	17	-
Gain (Loss) on Sale of Assets	13	11	-1	4	3	1
Asset Writedown	-33.96	-33.96	-36	-38	-4	-140
Insurance Settlements	16	7	1	-	3	3
Legal Settlements	24	-6	-8	-4	-3	2
Other Unusual Items	1	-10	1	29	-	38
Pretax Income	570	498	623	581	390	159
Income Tax Expense	125	-121	318	124	77	35
Earnings From Continuing Ops.	445	619	305	457	313	124
Earnings From Discontinued Ops.	-	-	-	-	-75	-592
Net Income to Company	445	619	305	457	238	-468
Minority Interest in Earnings	-	-	-3	-1	35	101
Net Income	445	619	302	456	273	-367
Net Income to Common	445	619	302	456	273	-367
Net Income Growth	-24.99%	104.97%	-33.77%	67.03%	-	-
Shares Outstanding (Basic)	1,360	1,360	1,366	1,381	1,405	1,572
Shares Outstanding (Diluted)	1,360	1,360	1,366	1,381	1,405	1,572
Shares Change (YoY)	-	-0.44%	-1.09%	-1.71%	-10.62%	-12.62%
EPS (Basic)	0.33	0.46	0.22	0.33	0.19	-0.23
EPS (Diluted)	0.33	0.46	0.22	0.33	0.19	-0.23
EPS Growth	-24.99%	105.87%	-33.05%	69.94%	-	-
Free Cash Flow	-113	-12	-183	203	523	569
Free Cash Flow Per Share	-0.08	-0.01	-0.13	0.15	0.37	0.36
Profit Margin	23.73%	33.00%	17.44%	24.93%	18.10%	-34.20%
Free Cash Flow Margin	-6.03%	-0.64%	-10.57%	11.10%	34.68%	53.03%
EBITDA	560.96	571.96	657	718	641	465
EBITDA Margin	29.92%	30.49%	37.93%	39.26%	42.51%	43.34%
D&A For EBITDA	368	340	266	209	205	204
EBIT	192.96	231.96	391	509	436	261
EBIT Margin	10.29%	12.37%	22.57%	27.83%	28.91%	24.32%
Effective Tax Rate	21.93%	-	51.04%	21.34%	19.74%	22.01%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.

SEC Filings: 10-K · 10-Q