| 1,054,459 | 760,863 | 138,650 | 18,696 | 11,296 |
| 533,116 | 958,812 | 538,384 | 104,766 | 47,545 |
Cash & Short-Term Investments | 1,587,575 | 1,719,675 | 677,034 | 123,462 | 58,841 |
| -7.68% | 154.00% | 448.37% | 109.82% | 42.54% |
| 893,726 | 503,118 | 240,002 | 82,896 | 40,768 |
| 335,514 | 229,909 | 166,218 | 30,513 | 15,917 |
| 75,562 | 1,031 | - | - | - |
| 2,892,377 | 2,453,733 | 1,083,254 | 236,871 | 115,526 |
Net Property, Plant & Equipment | 4,857,579 | 2,699,106 | 2,079,750 | 383,261 | 171,595 |
| 130,376 | 97,943 | 77,839 | 24,340 | 3,902 |
| 1,589,663 | 1,051,600 | 573,249 | 181,842 | 93,242 |
| 125,940 | 239,187 | 14,595 | 10,053 | 12,220 |
|
| 576,811 | 260,838 | 192,975 | 49,561 | 18,690 |
| 61,606 | 47,425 | 17,838 | 6,702 | 3,389 |
Current Portion of Long-Term Debt | 69,942 | 727,872 | 181,623 | 48,150 | 8,113 |
Other Current Liabilities | 220,964 | 306,201 | 30,000 | 6,879 | 4,929 |
Total Current Liabilities | 929,323 | 1,342,336 | 422,437 | 111,292 | 35,120 |
| 2,683,747 | 1,415,536 | 992,442 | 236,341 | 139,556 |
Other Long-Term Liabilities | 738,082 | 386,618 | 457,302 | 85,894 | 37,893 |
Total Long-Term Liabilities | 3,421,829 | 1,802,154 | 1,449,744 | 322,236 | 177,448 |
|
| 1,360 | 37,115 | 29,189 | 6,349 | 3,697 |
| -67,813 | -8,248 | -6,487 | -4,233 | -821.52 |
Additional Paid-in Capital | 27,076 | 728,903 | 573,249 | 124,697 | 72,602 |
Accumulated Other Comprehensive Income | 1,205,394 | 109,284 | -27,568 | 11,641 | 3,389 |
| 4,066,380 | 2,518,685 | 1,379,203 | 262,798 | 104,230 |
Total Common Shareholders' Equity | 5,232,447 | 3,387,801 | 1,949,209 | 401,604 | 183,302 |
| 12,336 | 9,279 | 7,297 | 1,235 | 616.14 |
| 5,244,783 | 3,397,080 | 1,956,506 | 402,839 | 183,918 |
Total Liabilities & Equity | 9,595,935 | 6,541,570 | 3,828,687 | 836,367 | 396,486 |
| 2,753,689 | 2,143,408 | 1,174,066 | 284,492 | 147,668 |
| -1,166,114 | -423,733 | -497,032 | -161,030 | -88,827 |
| -21435.92 | -7789.21 | -9096.49 | -2915.09 | -1580.55 |
| 5,232,447 | 3,387,801 | 1,949,209 | 401,604 | 183,302 |
| 96184.69 | 62275.76 | 35673.66 | 7270.17 | 3261.59 |
| 5,102,071 | 3,289,858 | 1,871,370 | 377,264 | 179,399 |
Tangible Book Value Per Share | 93788.07 | 60475.33 | 34249.08 | 6829.55 | 3192.16 |