Public Service Enterprise Group Incorporated (PEG)
NYSE: PEG · Real-Time Price · USD
72.61
-0.49 (-0.67%)
At close: Nov 6, 2026, 4:00 PM EST
71.10
-1.51 (-2.08%)
After-hours: Nov 6, 2026, 7:31 PM EST
PEG Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Net Income | 376 | 334 | 741 | 315 | 622 | 585 | 589 | 286 | 520 | 434 | 532 | 546 | 139 | 591 | 1,287 | 788 | 114 | 131 | -2 | 445 |
Depreciation & Amortization | 384 | 375 | 383 | 366 | 364 | 356 | 373 | 354 | 346 | 327 | 346 | 337 | 332 | 325 | 330 | 320 | 318 | 312 | 333 | 314 |
Other Amortization | 55 | 53 | 50 | 47 | 43 | 41 | 38 | 35 | 33 | 30 | 27 | 24 | 22 | 19 | 17 | 48 | - | - | - | - |
Loss (Gain) on Sale of Assets | - | - | - | - | - | - | - | - | - | - | - | 7 | - | - | - | 33 | 52 | 38 | - | 2,703 |
Loss (Gain) on Sale of Investments | 11 | -164 | -4 | -43 | -80 | -118 | -26 | 48 | -105 | -28 | -109 | -141 | 25 | -74 | -58 | -101 | 81 | 168 | 54 | -75 |
Asset Writedown | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -43 | 43 | -2,681 |
Change in Income Taxes | -162 | 125 | 105 | -15 | -36 | 15 | 109 | -251 | -131 | -16 | 16 | -6 | 71 | -155 | 155 | 3 | - | -313 | 216 | -80 |
Change in Other Net Operating Assets | -88 | -470 | -136 | 54 | 338 | -233 | -39 | 14 | 40 | -15 | -261 | 331 | -67 | 201 | 777 | 376 | -368 | -303 | -458 | 166 |
Other Operating Activities | 140 | 297 | 132 | -3 | -201 | -168 | 5 | -119 | -80 | -250 | 110 | -388 | 165 | -335 | -671 | -665 | 148 | -106 | 286 | -234 |
Operating Cash Flow | 716 | 550 | 1,271 | 721 | 1,050 | 478 | 1,049 | 367 | 623 | 482 | 661 | 710 | 687 | 572 | 1,837 | 802 | 345 | -116 | 472 | 558 |
Operating Cash Flow Growth (YoY) | -31.81% | 15.06% | 21.16% | 96.46% | 68.54% | -0.83% | 58.70% | -48.31% | -9.32% | -15.73% | -64.02% | -11.47% | 99.13% | - | 289.19% | 43.73% | 167.44% | - | -54.04% | -4.61% |
Investing Activities
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Capital Expenditures | -843 | -766 | -693 | -1,129 | -728 | -787 | -628 | -978 | -768 | -837 | -797 | -965 | -916 | -705 | -739 | -800 | -797 | -605 | -686 | -673 |
Sale of Property, Plant & Equipment | - | - | - | - | - | - | - | - | - | - | - | 17 | - | - | 20 | 4 | 24 | - | 1,890 | 4 |
Investment in Securities | - | - | - | - | - | - | - | - | - | - | - | - | 1 | 290 | - | -124 | - | - | - | -111 |
Contributions to Nuclear Demissioning Trust | -294 | -804 | -559 | -310 | -305 | -346 | -410 | -269 | -453 | -461 | -380 | -726 | -283 | -327 | -415 | -302 | -433 | -366 | -510 | -437 |
Other Investing Activities | 306 | 855 | 516 | 191 | 361 | 363 | 420 | 304 | 470 | 471 | 392 | 746 | 287 | 337 | 420 | 420 | 376 | 319 | 489 | 556 |
Investing Cash Flow | -831 | -715 | -736 | -1,248 | -672 | -770 | -618 | -943 | -751 | -827 | -785 | -928 | -911 | -405 | -714 | -802 | -830 | -652 | 1,183 | -661 |
Financing Activities
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Short-Term Debt Issued | - | - | 500 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Debt Issued | - | - | 1,000 | - | - | - | 1,900 | - | - | - | 2,250 | - | - | - | 900 | - | - | - | 1,750 | - |
Total Debt Issued | 1,400 | 500 | 1,500 | 100 | 450 | 1,250 | 1,900 | 1,046 | 768 | 430 | 2,250 | 1,250 | 653 | 997 | 900 | 1,100 | - | 2,000 | 1,750 | 1,314 |
Short-Term Debt Repaid | - | - | -864 | - | - | - | -1,193 | - | - | - | -425 | - | - | - | -950 | - | - | - | -1,843 | - |
Long-Term Debt Repaid | - | - | -450 | - | - | - | - | - | - | - | -250 | - | - | - | - | - | - | - | - | - |
Total Debt Repaid | -300 | -215 | -1,314 | 600 | -371 | -1,350 | -1,193 | -250 | -250 | -825 | -675 | -745 | -580 | -1,550 | -950 | -735 | -1,078 | -363 | -1,843 | -1,654 |
Net Debt Issued (Repaid) | 1,100 | 285 | 186 | 700 | 79 | -100 | 707 | 796 | 518 | -395 | 1,575 | 505 | 73 | -553 | -50 | 365 | -1,078 | 1,637 | -93 | -340 |
Repurchase of Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -500 | - |
Common Dividends Paid | -334 | -334 | -334 | -315 | -314 | -315 | -314 | -299 | -299 | -299 | -299 | -284 | -284 | -285 | -284 | -269 | -269 | -270 | -271 | -258 |
Other Financing Activities | -6 | 2 | -115 | -62 | 2 | -8 | -48 | 5 | -8 | -40 | -27 | -4 | -62 | 14 | -46 | -3 | 4 | 5 | -12 | -296 |
Financing Cash Flow | 760 | -47 | -263 | 323 | -233 | -423 | 345 | 502 | 211 | -734 | 1,249 | 217 | -273 | -824 | -380 | 93 | -1,343 | 1,372 | -876 | -894 |
Net Cash Flow
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Net Cash Flow | 645 | -212 | 272 | -204 | 145 | -715 | 776 | -74 | 83 | -1,079 | 1,125 | -1 | -497 | -657 | 743 | 93 | -1,828 | 604 | 779 | -997 |
Free Cash Flow
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -127 | -216 | 578 | -408 | 322 | -309 | 421 | -611 | -145 | -355 | -136 | -255 | -229 | -133 | 1,098 | 2 | -452 | -721 | -214 | -115 |
Free Cash Flow Growth (YoY) | - | - | 37.29% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Free Cash Flow Margin | -4.21% | -8.46% | 15.02% | -14.00% | 9.98% | -11.02% | 13.07% | -24.79% | -5.49% | -14.65% | -4.93% | -9.79% | -9.32% | -5.49% | 29.24% | 0.06% | -19.89% | -34.73% | -9.25% | -3.76% |
Free Cash Flow Per Share | -0.26 | -0.43 | 1.16 | -0.81 | 0.64 | -0.62 | 0.84 | -1.22 | -0.29 | -0.71 | -0.27 | -0.51 | -0.46 | -0.27 | 2.20 | 0.00 | -0.90 | -1.44 | -0.43 | -0.23 |
Levered Free Cash Flow | 63.88 | -128.88 | 364.75 | -624 | 495.88 | -408.38 | 431.5 | -903.63 | -89 | -416.25 | -107.13 | -263 | -415 | -47.25 | 751 | -111.38 | -524.5 | -476.13 | 2,018 | -135.88 |
Unlevered Free Cash Flow | 238.88 | 39.25 | 534.75 | -459.63 | 654 | -253.38 | 582.13 | -758.63 | 52.88 | -280 | 21 | -139.25 | -299.38 | 68.38 | 863.5 | -0.13 | -422.63 | -382.38 | 2,103 | -52.13 |
Additional Metrics
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Cash Interest Paid | 279 | 251 | 269 | 241 | 249 | 216 | 226 | 234 | 190 | 203 | 172 | 182 | 154 | 199 | 148 | 186 | 140 | 161 | 115 | 167 |
Cash Income Tax Paid | 175 | - | -157 | - | 60 | 16 | -71 | 41 | 10 | 21 | -4 | 47 | 34 | 135 | -72 | 1 | 27 | 325 | - | 85 |
Change in Working Capital | -250 | -345 | -31 | 39 | 302 | -218 | 70 | -237 | -91 | -31 | -245 | 325 | 4 | 46 | 932 | 379 | -368 | -616 | -242 | 86 |