The Progressive Corporation (PGR)
NYSE: PGR · Real-Time Price · USD
219.52
+3.76 (1.74%)
At close: Jul 28, 2026, 4:00 PM EDT
223.52
+4.00 (1.82%)
After-hours: Jul 28, 2026, 7:47 PM EDT
PGR Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 | Jun '21 Jun 30, 2021 |
Net Income | 2,818 | 2,951 | 2,615 | 3,175 | 2,567 | 2,356 | 2,334 | 1,459 | 2,331 | 1,988 | 1,121 | 345.4 | 447.9 | 826.9 | 124.1 | -542.9 | 313.9 | 962.3 | 118.5 | 790.1 |
Depreciation & Amortization | 75 | 83 | 81 | 79 | 70 | 76 | 70 | 68 | 70 | 73 | 71.4 | 72.6 | 68 | 78.5 | 83.3 | 84 | 85.7 | 90.4 | 89.1 | 80.8 |
Stock-Based Compensation | 16 | 42 | 42 | - | 16 | 36 | 38 | 31 | 17 | 34.3 | 42.9 | 27.9 | 15.9 | 53.3 | 26 | 26.4 | 17.3 | 32 | 26 | 26.9 |
Other Adjustments | 76 | -286 | -320 | -423 | 194 | 62 | -293 | 115 | -165 | -241.7 | 163.7 | -137.7 | -60.3 | 40.3 | 192.1 | 1,179 | 475.6 | -391.8 | -6.2 | -429.8 |
Changes in Receivables | -2,252 | 1,157 | -113 | 405 | -2,442 | 766 | -590 | -352 | -2,235 | 450.1 | -134.7 | 138.1 | -1,995 | 451.2 | -305.9 | -42.8 | -1,120 | 847.2 | -810.5 | -124.8 |
Changes in Reinsurance Contract Assets | 79 | 42 | 138 | 295 | 359 | -9 | 67 | 41 | 131 | 222.6 | 193.6 | 126 | 241.8 | 546.2 | -1,249 | 54.6 | -42 | 267.9 | -369.6 | -58.6 |
Changes in Deferred Acquisition Costs | -87 | 120 | -54 | -42 | -107 | 71 | -94 | -120 | -131 | 44.7 | -46.5 | -58.8 | -82.4 | 40.6 | -86.8 | -90.7 | -52.1 | 75.1 | -70.1 | -51.5 |
Changes in Accounts Payable | -788 | -523 | 1,529 | - | 334 | -365 | 543 | 600 | 458 | -389.1 | 329.1 | 194.5 | 565.5 | -347.5 | 110 | -108.6 | 545.1 | -633.3 | 315.2 | 337.7 |
Changes in Unearned Premiums | 2,674 | -1,603 | 487 | -277 | 2,754 | -914 | 1,091 | 774 | 2,773 | -628.1 | 691.6 | 225.8 | 2,551 | -503.1 | 522.1 | 283.4 | 1,376 | -1,056 | 1,116 | 443.1 |
Changes in Claims Reserves | 1,067 | 1,205 | 951 | 1,332 | 765 | 995 | 1,457 | 1,774 | 442 | 812 | 824 | 1,727 | 667.1 | -272.7 | 2,820 | 1,058 | 590.1 | 241.1 | 2,031 | 1,683 |
Changes in Income Taxes Payable | 830 | -62 | 35 | - | 667 | 9 | -25 | -951 | 609 | 107.4 | 234.7 | -267.7 | 106.6 | 76.6 | -214.4 | -453.4 | 76.2 | 70.2 | -75.2 | -364.8 |
Changes in Other Operating Activities | -141 | 44 | -196 | - | -34 | -75.9 | 11 | -172 | -65 | -96.6 | -71.6 | -56 | -76.8 | -65.3 | 5.8 | -281.6 | 236.4 | -53.4 | 7.8 | -8.3 |
Operating Cash Flow | 4,367 | 3,170 | 5,195 | 4,544 | 5,143 | 3,008 | 4,609 | 3,267 | 4,235 | 2,437 | 3,420 | 2,337 | 2,450 | 929.8 | 2,027 | 1,390 | 2,502 | 452.1 | 2,371 | 2,324 |
Operating Cash Flow Growth (YoY) | -15.09% | 5.39% | 12.71% | 39.09% | 21.44% | 23.43% | 34.79% | 39.80% | 72.89% | 162.10% | 68.67% | 68.18% | -2.11% | 105.66% | -14.50% | -40.20% | -4.29% | -70.78% | 60.25% | 3.16% |
Investing Activities
Fiscal Quarter | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 | Jun '21 Jun 30, 2021 |
Capital Expenditures | -63 | -121 | -66 | -102 | -59 | -110 | -57 | -68 | -50 | -82.1 | -36.3 | -90.4 | -43.2 | -47 | -108.3 | -63.7 | -73 | -55.2 | -89.8 | -48 |
Sale of Property, Plant & Equipment | 14 | 10 | 18 | 39 | 13 | 12 | 20 | 42 | 3 | 12 | 6.2 | 24.5 | 4.3 | 19 | 4.4 | 5.1 | 6.5 | 3.1 | 51.6 | 4 |
Purchases of Investments | -19,348 | -14,757 | -8,614 | -9,031 | -17,410 | -12,000 | -11,382 | -11,244 | -13,320 | -6,884 | -6,587 | -6,255 | -6,137 | -7,869 | -4,376 | -2,896 | -11,528 | -8,329 | -6,907 | -8,163 |
Proceeds from Sale of Investments | 13,872 | 20,549 | 2,791 | 4,513 | 16,907 | 9,352 | 6,622 | 7,341 | 9,702 | 4,797 | 3,628 | 2,175 | 3,481 | 5,613 | 2,225 | 6,011 | 7,166 | 8,946 | 4,778 | 5,617 |
Other Investing Activities | 8,162 | -8,780 | 824 | 541 | -1,792 | -196 | 377 | 666 | 541 | -188.7 | -362.6 | 1,278 | 418 | 1,289 | 473.2 | -4,434 | 625.7 | -109.9 | 609.9 | 659.2 |
Investing Cash Flow | 2,637 | -3,099 | -5,047 | -4,040 | -2,341 | -2,942 | -4,420 | -3,263 | -3,124 | -2,346 | -3,352 | -2,867 | -2,277 | -994.9 | -1,782 | -1,377 | -3,803 | 455.3 | -1,557 | -2,243 |
Financing Activities
Fiscal Quarter | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 | Jun '21 Jun 30, 2021 |
Long-Term Debt Issued | 1,487 | - | - | - | 0 | - | - | - | - | -0.3 | 0 | - | - | 0 | 0 | 0 | 1,486 | 0 | 0 | 0 |
Net Long-Term Debt Issued (Repaid) | 1,487 | - | - | - | 0 | - | - | - | - | -0.3 | 0 | - | - | 0 | 0 | 0 | 1,486 | 0 | 0 | 0 |
Repurchase of Common Stock | -478 | -59 | -40 | -13 | -54 | 0 | -86 | -1 | -37 | -61.2 | -39.7 | -0.3 | -32.7 | -20.4 | -49.1 | -0.8 | -28.7 | -55.8 | -71.8 | -10.6 |
Net Common Stock Issued (Repurchased) | -478 | -59 | -40 | -13 | -54 | 0 | -86 | -1 | -37 | -61.2 | -39.7 | -0.3 | -32.7 | -20.4 | -49.1 | -0.8 | -28.7 | -55.8 | -71.8 | -10.6 |
Repurchase of Preferred Stock | - | 0 | 0 | - | - | 0 | 0 | 0 | -500 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - |
Net Preferred Stock Issued (Repurchased) | - | 0 | 0 | - | - | 0 | 0 | 0 | -500 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - |
Common Dividends Paid | -7,972 | -59 | -58 | -59 | -2,695 | -59 | -58 | -59 | -498 | -58.5 | -58.5 | -58.5 | -58.5 | -58.5 | -58.5 | -58.5 | -58.5 | -935 | -58.5 | -58.5 |
Preferred Share Dividends Paid | - | 0 | 0 | - | - | 0 | 0 | 0 | -8 | -9.8 | -10.3 | -9.5 | -13.4 | -0.2 | -13.4 | 0 | -13.4 | 0 | -13.4 | 0 |
Financing Cash Flow | -6,963 | -118 | -98 | -72 | -2,749 | -59 | -144 | -70 | -1,043 | -129.8 | -108.5 | 420.9 | -104.6 | -79.1 | -121 | -59.3 | 1,385 | -990.8 | -643.7 | -89.1 |
Net Cash Flow
Fiscal Quarter | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 | Jun '21 Jun 30, 2021 |
Net Cash Flow | 41 | -47 | 50 | -72 | 53 | 7 | 45 | -66.2 | 68 | -38.5 | -41.1 | -109.1 | 67.7 | -144.2 | 124.8 | -46.8 | 85.2 | -83.4 | 170.9 | -8.6 |
Free Cash Flow
Fiscal Quarter | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 | Jun '21 Jun 30, 2021 |
Free Cash Flow | 4,304 | 3,049 | 5,129 | 4,442 | 5,084 | 2,898 | 4,552 | 3,199 | 4,185 | 2,355 | 3,383 | 2,247 | 2,406 | 882.8 | 1,919 | 1,326 | 2,429 | 396.9 | 2,281 | 2,276 |
Free Cash Flow Growth (YoY) | -15.34% | 5.21% | 12.68% | 38.86% | 21.48% | 23.06% | 34.55% | 42.39% | 73.92% | 166.75% | 76.30% | 69.44% | -0.95% | 122.42% | -15.88% | -41.74% | -5.25% | -73.54% | 61.34% | 3.24% |
FCF Margin | 19.40% | 13.40% | 22.78% | 20.19% | 24.91% | 14.29% | 23.08% | 17.64% | 24.27% | 13.94% | 21.74% | 14.63% | 16.82% | 6.55% | 15.02% | 11.51% | 20.52% | 3.18% | 19.24% | 19.12% |
Free Cash Flow Per Share | 7.33 | 5.18 | 8.72 | 7.56 | 8.65 | 4.93 | 7.75 | 5.45 | 7.13 | 4.01 | 5.76 | 3.83 | 4.10 | 1.50 | 3.27 | 2.26 | 4.14 | 0.68 | 3.89 | 3.88 |
Levered Free Cash Flow | 6,884 | 931 | 4,569 | 3,128 | 6,551 | 1,038 | 3,940 | 1,631 | 6,109 | 1,229 | 2,477 | 481.9 | 3,771 | 599 | -819.7 | -1,126 | 3,945 | -338.4 | 1,035 | 1,114 |
Unlevered Free Cash Flow | 5,452 | 986.3 | 4,624 | 3,183 | 6,607 | 1,094 | 3,995 | 1,685 | 6,182 | 1,295 | 2,543 | 543.48 | 3,829 | 657.2 | -758.05 | -1,065 | 2,509 | -290.36 | 1,088 | 1,165 |