The Progressive Corporation (PGR)
NYSE: PGR · Real-Time Price · USD
216.29
-0.70 (-0.32%)
At close: Sep 17, 2026, 4:00 PM EDT
217.73
+1.44 (0.66%)
After-hours: Sep 17, 2026, 7:30 PM EDT
PGR Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Premiums & Annuity Revenue | 21,573 | 20,968 | 21,093 | 20,849 | 20,310 | 19,409 | 19,144 | 18,297 | 17,209 | 16,149 | 15,773 | 14,894 | 14,464 | 13,533 | 12,892 | 12,399 | 12,148 | 11,803 | 11,601 | 11,365 |
Total Interest & Dividend Income | 969 | 909 | 966 | 914 | 862 | 807 | 781 | 732 | 678 | 612 | 500.5 | 503 | 448.4 | 414.1 | 385.2 | 327.8 | 286.5 | 236.5 | 214.1 | 202.3 |
Gain (Loss) on Sale of Investments | 604 | -120 | 257 | 295 | 387 | -212 | -53 | 288 | -127 | 156 | 303.3 | -149 | 126.9 | 71.8 | -72.8 | -216.4 | -1,178 | -445.3 | 425.3 | 36.8 |
Other Revenue | 453 | 423 | 422 | 444 | 436 | 398 | 395 | 395 | 367 | 320 | 307.5 | 305.1 | 307.7 | 278.7 | 259 | 264.1 | 256.6 | 241.7 | 244.3 | 248.7 |
| 23,599 | 22,180 | 22,738 | 22,502 | 21,995 | 20,402 | 20,267 | 19,712 | 18,127 | 17,237 | 16,885 | 15,553 | 15,347 | 14,298 | 13,463 | 12,774 | 11,513 | 11,836 | 12,485 | 11,853 | |
Revenue Growth (YoY) | 7.29% | 8.71% | 12.19% | 14.15% | 21.34% | 18.36% | 20.03% | 26.74% | 18.11% | 20.56% | 25.41% | 21.75% | 33.30% | 20.80% | 7.83% | 7.78% | -3.24% | 3.46% | 9.42% | 8.32% |
Policy Benefits | 14,572 | 13,827 | 14,105 | 13,445 | 13,605 | 12,804 | 12,983 | 12,510 | 12,595 | 10,972 | 11,473 | 11,388 | 12,170 | 10,624 | 9,825 | 10,019 | 9,421 | 8,858 | 8,860 | 9,251 |
Policy Acquisition & Underwriting Costs | 4,576 | 4,586 | 4,480 | 4,570 | 4,200 | 4,175 | 4,134 | 4,060 | 3,488 | 3,163 | 2,754 | 2,594 | 2,585 | 2,974 | 2,475 | 2,467 | 2,365 | 2,470 | 2,307 | 2,336 |
Other Operating Expenses | 154 | 131 | 402 | 1,094 | 139 | 117 | 113 | 126 | 115 | 92 | 84.4 | 91.7 | 90.6 | 82.3 | 75.2 | 82.8 | 75.5 | 63.2 | 62.8 | 72.8 |
Total Operating Expenses | 19,302 | 18,544 | 18,987 | 19,109 | 17,944 | 17,096 | 17,230 | 16,696 | 16,198 | 14,227 | 14,312 | 14,074 | 14,846 | 13,680 | 12,375 | 12,569 | 11,861 | 11,391 | 11,230 | 11,659 |
Operating Income | 4,297 | 3,636 | 3,751 | 3,393 | 4,051 | 3,306 | 3,037 | 3,016 | 1,929 | 3,010 | 2,573 | 1,480 | 501.4 | 617.7 | 1,088 | 205.6 | -348.1 | 444.5 | 1,256 | 193.2 |
Interest Expense | -88 | -70 | -69 | -70 | -69 | -70 | -70 | -70 | -69 | -70 | -69.3 | -69.7 | -65.7 | -63.3 | -63.1 | -63.1 | -63 | -54.3 | -51.6 | -54.2 |
EBT Excluding Unusual Items | 4,209 | 3,566 | 3,682 | 3,323 | 3,982 | 3,236 | 2,967 | 2,946 | 1,860 | 2,940 | 2,504 | 1,410 | 435.7 | 554.4 | 1,025 | 142.5 | -411.1 | 390.2 | 1,204 | 139 |
Impairment of Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -224.8 | - | - | - |
Pretax Income | 4,209 | 3,566 | 3,682 | 3,323 | 3,982 | 3,236 | 2,967 | 2,946 | 1,860 | 2,940 | 2,504 | 1,410 | 435.7 | 554.4 | 1,025 | 142.5 | -635.9 | 390.2 | 1,204 | 139 |
Income Tax Expense | 898 | 748 | 731 | 708 | 807 | 669 | 611 | 612 | 401 | 609 | 515.3 | 288.9 | 90.3 | 106.5 | 198.9 | 18.4 | -93 | 76.3 | 241.6 | 20.5 |
Earnings From Continuing Ops. | 3,311 | 2,818 | 2,951 | 2,615 | 3,175 | 2,567 | 2,356 | 2,334 | 1,459 | 2,331 | 1,988 | 1,121 | 345.4 | 447.9 | 826.4 | 124.1 | -542.9 | 313.9 | 962.3 | 118.5 |
Net Income | 3,311 | 2,818 | 2,951 | 2,615 | 3,175 | 2,567 | 2,356 | 2,334 | 1,459 | 2,331 | 1,988 | 1,121 | 345.4 | 447.9 | 826.4 | 124.1 | -542.9 | 313.9 | 962.3 | 118.5 |
Preferred Dividends & Other Adjustments | - | - | - | - | - | - | - | - | - | 17 | 10.8 | 10.4 | 9.5 | 7.3 | 6.8 | 6.7 | 6.7 | 6.7 | 6.8 | 6.7 |
Net Income to Common | 3,311 | 2,818 | 2,951 | 2,615 | 3,175 | 2,567 | 2,356 | 2,334 | 1,459 | 2,314 | 1,978 | 1,111 | 335.9 | 440.6 | 819.6 | 117.4 | -549.6 | 307.2 | 955.5 | 111.8 |
Net Income Growth (YoY) | 4.28% | 9.78% | 25.25% | 12.04% | 117.62% | 10.93% | 19.13% | 110.10% | 334.36% | 425.19% | 141.29% | 846.25% | - | 43.42% | -14.22% | 5.01% | - | -79.15% | -43.04% | -92.66% |
Shares Outstanding (Basic) | 583 | 586 | 586 | 587 | 586 | 586 | 586 | 586 | 585 | 585 | 585 | 585 | 585 | 585 | 584 | 585 | 584 | 584 | 584 | 585 |
Shares Outstanding (Diluted) | 584 | 587 | 588 | 588 | 588 | 588 | 588 | 588 | 587 | 587 | 588 | 588 | 587 | 587 | 587 | 587 | 587 | 586 | 587 | 587 |
Shares Change (YoY) | -0.61% | -0.14% | 0.07% | 0.10% | 0.07% | 0.07% | 0.03% | 0.02% | 0.07% | 0.05% | 0.07% | 0.07% | 0.08% | 0.12% | 0.10% | - | -0.05% | -0.10% | -0.14% | -0.12% |
EPS (Basic) | 5.68 | 4.81 | 5.03 | 4.46 | 5.42 | 4.38 | 4.02 | 3.99 | 2.49 | 3.95 | 3.38 | 1.90 | 0.57 | 0.75 | 1.40 | 0.20 | -0.94 | 0.53 | 1.64 | 0.19 |
EPS (Diluted) | 5.67 | 4.80 | 5.02 | 4.45 | 5.40 | 4.37 | 4.01 | 3.97 | 2.48 | 3.94 | 3.37 | 1.89 | 0.57 | 0.75 | 1.39 | 0.20 | -0.94 | 0.52 | 1.63 | 0.19 |
EPS Growth (YoY) | 5.00% | 9.84% | 25.19% | 12.09% | 117.74% | 10.91% | 18.99% | 110.05% | 335.09% | 425.33% | 142.45% | 845.00% | - | 44.23% | -14.74% | 5.26% | - | -79.28% | -42.80% | -92.66% |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | 3,469 | 4,304 | 3,049 | 5,129 | 3,938 | 5,084 | 2,898 | 4,552 | 3,199 | 4,185 | 2,355 | 3,383 | 2,247 | 2,406 | 882.6 | 1,919 | 1,326 | 2,429 | 396.9 | 2,281 |
Free Cash Flow Per Share | 5.94 | 7.33 | 5.18 | 8.72 | 6.70 | 8.65 | 4.93 | 7.75 | 5.45 | 7.13 | 4.01 | 5.76 | 3.83 | 4.10 | 1.50 | 3.27 | 2.26 | 4.14 | 0.68 | 3.89 |
Dividend Per Share | 0.100 | 0.100 | 0.100 | 0.100 | 0.100 | 0.100 | 0.100 | 0.100 | 0.100 | 0.100 | 0.100 | 0.100 | 0.100 | 0.100 | 0.100 | 0.100 | 0.100 | 0.100 | 0.100 | 0.100 |
Dividend Growth (YoY) | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | -97.83% | 0% |
Operating Margin | 18.21% | 16.39% | 16.50% | 15.08% | 18.42% | 16.20% | 14.99% | 15.30% | 10.64% | 17.46% | 15.24% | 9.52% | 3.27% | 4.32% | 8.08% | 1.61% | -3.02% | 3.76% | 10.06% | 1.63% |
Profit Margin | 14.03% | 12.71% | 12.98% | 11.62% | 14.44% | 12.58% | 11.63% | 11.84% | 8.05% | 13.43% | 11.71% | 7.14% | 2.19% | 3.08% | 6.09% | 0.92% | -4.77% | 2.60% | 7.65% | 0.94% |
Free Cash Flow Margin | 14.70% | 19.41% | 13.41% | 22.79% | 17.90% | 24.92% | 14.30% | 23.09% | 17.65% | 24.28% | 13.95% | 21.75% | 14.64% | 16.83% | 6.56% | 15.02% | 11.52% | 20.52% | 3.18% | 19.25% |
EBITDA | 4,379 | 3,711 | 3,834 | 3,474 | 4,130 | 3,376 | 3,113 | 3,086 | 1,997 | 3,080 | 2,646 | 1,551 | 574 | 685.7 | 1,172 | 288.9 | -264.1 | 530.2 | 1,346 | 282.3 |
EBITDA Margin | 18.56% | 16.73% | 16.86% | 15.44% | 18.78% | 16.55% | 15.36% | 15.65% | 11.02% | 17.87% | 15.67% | 9.97% | 3.74% | 4.80% | 8.71% | 2.26% | -2.29% | 4.48% | 10.78% | 2.38% |
D&A For EBITDA | 82 | 75 | 83 | 81 | 79 | 70 | 76 | 70 | 68 | 70 | 73 | 71.4 | 72.6 | 68 | 83.6 | 83.3 | 84 | 85.7 | 90.4 | 89.1 |
EBIT | 4,297 | 3,636 | 3,751 | 3,393 | 4,051 | 3,306 | 3,037 | 3,016 | 1,929 | 3,010 | 2,573 | 1,480 | 501.4 | 617.7 | 1,088 | 205.6 | -348.1 | 444.5 | 1,256 | 193.2 |
EBIT Margin | 18.21% | 16.39% | 16.50% | 15.08% | 18.42% | 16.20% | 14.99% | 15.30% | 10.64% | 17.46% | 15.24% | 9.52% | 3.27% | 4.32% | 8.08% | 1.61% | -3.02% | 3.76% | 10.06% | 1.63% |
Effective Tax Rate | 21.34% | 20.98% | 19.85% | 21.31% | 20.27% | 20.67% | 20.59% | 20.77% | 21.56% | 20.71% | 20.58% | 20.49% | 20.72% | 19.21% | 19.40% | 12.91% | - | 19.55% | 20.07% | 14.75% |
Revenue as Reported | 23,609 | 22,188 | 22,746 | 22,512 | 22,004 | 20,409 | 20,276 | 19,719 | 18,134 | 17,243 | 16,892 | 15,561 | 15,354 | 14,303 | 13,470 | 12,780 | 11,519 | 11,842 | 12,492 | 11,859 |