PicS N.V. (PICS)
NASDAQ: PICS · Real-Time Price · USD
10.70
-0.72 (-6.30%)
Aug 17, 2026, 11:00 AM EDT - Market open
PicS N.V. Balance Sheet
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 5,478 | 3,863 | 7,472 | 7,379 | 6,361 | 149.29 |
Trading Asset Securities | 43.9 | 42.44 | 45.86 | 176.72 | 740.02 | - |
Cash & Short-Term Investments | 5,522 | 3,906 | 7,518 | 7,556 | 7,101 | 149.29 |
Cash Growth | -26.55% | -48.04% | -0.51% | 6.40% | 4656.76% | 33.45% |
Accounts Receivable | 28,015 | 25,060 | 13,455 | 3,990 | 3,405 | 2,554 |
Other Receivables | 1,278 | 1,610 | 1,316 | 120.24 | 69.36 | 67.66 |
Receivables | 29,293 | 26,670 | 14,771 | 4,110 | 3,474 | 2,622 |
Prepaid Expenses | 233.01 | 273.76 | 141.81 | 72.19 | 45.87 | 26.7 |
Other Current Assets | 2,274 | 1,864 | 172.83 | 521.33 | 211.45 | 56.59 |
Total Current Assets | 37,322 | 32,714 | 22,603 | 12,260 | 10,833 | 2,854 |
Property, Plant & Equipment | 141.93 | 146.25 | 117.37 | 78.77 | 79.67 | 95.09 |
Long-Term Investments | 5,686 | 5,892 | 3,099 | 2,575 | 829.75 | 6,494 |
Goodwill | 50.52 | 50.52 | 50.52 | 50.52 | 45.25 | 45.25 |
Other Intangible Assets | 1,137 | 1,088 | 876.89 | 718.23 | 364.68 | 208.48 |
Long-Term Deferred Tax Assets | 2,221 | 2,076 | 566.24 | 93.35 | 6.84 | - |
Other Long-Term Assets | 184.39 | 19.17 | 4.37 | 7.57 | 3.68 | 1.21 |
Total Assets | 46,743 | 41,986 | 27,318 | 15,783 | 12,163 | 9,698 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 870.09 | 841.31 | 472.13 | 376.66 | 208.59 | 323.99 |
Accrued Expenses | 743.72 | 683.88 | 613.17 | 762.11 | 540.1 | 214.65 |
Short-Term Debt | 532.22 | - | - | - | - | 228.28 |
Current Portion of Leases | - | - | 9.46 | 8.31 | 7.25 | 6.45 |
Current Income Taxes Payable | 404.25 | 721.52 | 562.56 | 51.54 | 2.76 | 3.08 |
Other Current Liabilities | 36,203 | 33,910 | 23,105 | 7.09 | 16.79 | 18.58 |
Total Current Liabilities | 38,806 | 36,194 | 24,762 | 1,206 | 775.48 | 795.02 |
Long-Term Debt | 1,499 | 1,568 | 704.76 | - | - | - |
Long-Term Leases | 42.59 | 45.17 | 43.67 | 50.34 | 45.71 | 52.47 |
Other Long-Term Liabilities | 313.14 | 288.68 | 43.01 | 13,323 | 10,179 | 8,475 |
Total Liabilities | 40,661 | 38,096 | 25,554 | 14,579 | 11,001 | 9,323 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | - | - | - | 1.69 | 1.69 | 0.27 |
Additional Paid-In Capital | 4,623 | 2,590 | 1,407 | 1,750 | 1,750 | 894.88 |
Retained Earnings | 1,301 | 1,148 | 224.63 | -1,167 | -1,202 | -1,156 |
Comprehensive Income & Other | 139.97 | 134.83 | -22.61 | 723.82 | 719.93 | 500.68 |
Total Common Equity | 6,064 | 3,873 | 1,609 | 1,308 | 1,270 | 239.88 |
Minority Interest | 18.95 | 17.13 | 155.28 | -104.48 | -107.31 | 135.48 |
Shareholders' Equity | 6,083 | 3,890 | 1,764 | 1,203 | 1,162 | 375.36 |
Total Liabilities & Equity | 46,743 | 41,986 | 27,318 | 15,783 | 12,163 | 9,698 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 2,074 | 1,613 | 757.89 | 58.65 | 52.95 | 287.19 |
Net Cash (Debt) | 3,448 | 2,293 | 6,760 | 7,497 | 7,048 | -137.9 |
Net Cash Growth | -48.99% | -66.09% | -9.84% | 6.37% | - | - |
Net Cash Per Share | 26.61 | 21.48 | - | 219.51 | 199.59 | - |
Filing Date Shares Outstanding | 129.59 | 129.59 | - | 34.29 | 34.29 | - |
Total Common Shares Outstanding | 129.59 | 106.73 | - | 34.29 | 34.29 | - |
Working Capital | -1,484 | -3,480 | -2,159 | 11,054 | 10,058 | 2,059 |
Book Value Per Share | 46.79 | 36.29 | - | 38.15 | 37.03 | - |
Tangible Book Value | 4,876 | 2,734 | 681.17 | 539.21 | 859.61 | -13.84 |
Tangible Book Value Per Share | 37.63 | 25.62 | - | 15.73 | 25.07 | - |
Machinery | - | 151.13 | 99.96 | 45.79 | 43.85 | 42.43 |
Leasehold Improvements | - | 38.7 | 24.08 | 20.52 | 17.14 | 17.14 |