| 3,863 | 7,472 | 7,379 | 6,361 | 149.29 |
| 2,934 | 45.86 | 176.72 | 740.02 | 4,637 |
Cash & Short-Term Investments | 6,797 | 7,518 | 7,556 | 7,101 | 4,787 |
| -9.59% | -0.51% | 6.40% | 48.36% | - |
| 4,146 | 3,877 | 3,430 | 3,418 | 2,554 |
| 22,825 | 9,799 | 686.42 | 69.73 | 67.76 |
| 26,971 | 13,676 | 4,116 | 3,487 | 2,622 |
| 1,836 | 1,409 | 587.36 | 243.88 | 83.12 |
| 35,604 | 22,603 | 12,259 | 10,833 | 7,492 |
Net Property, Plant & Equipment | 146.25 | 117.37 | 78.77 | 79.67 | 95.09 |
| 1,139 | 927.41 | 768.75 | 409.93 | 253.72 |
| 3,001 | 3,099 | 2,575 | 829.75 | 1,856 |
| 2,096 | 571.28 | 101.36 | 10.85 | 1.28 |
|
| 5,497 | 3,365 | 648.6 | 385.99 | 323.99 |
| 594.92 | 535.43 | 437.67 | 339.27 | 192.47 |
| 29,975 | 20,204 | 13,312 | 10,173 | 6,510 |
Other Current Liabilities | 876.09 | 673.73 | 111.14 | 42.97 | 43.84 |
Total Current Liabilities | 36,943 | 24,778 | 14,510 | 10,941 | 7,071 |
| - | - | - | - | 228.28 |
| 45.17 | 53.14 | 58.65 | 52.95 | 58.91 |
Other Long-Term Liabilities | 1,108 | 722.24 | 11.06 | 6.91 | 1,965 |
Total Long-Term Liabilities | 1,153 | 775.38 | 69.72 | 59.87 | 2,252 |
|
| - | - | 1.69 | 1.69 | 0.27 |
Additional Paid-in Capital | 2,721 | 1,407 | 2,279 | 2,275 | 1,397 |
Accumulated Other Comprehensive Income | 3.51 | -22.61 | 194.8 | 194.65 | -1.35 |
| 1,148 | 224.63 | -1,167 | -1,202 | -1,156 |
Total Common Shareholders' Equity | 3,873 | 1,609 | 1,308 | 1,270 | 239.88 |
| 17.13 | 155.28 | -104.48 | -107.31 | 135.48 |
| 3,890 | 1,764 | 1,203 | 1,162 | 375.36 |
Total Liabilities & Equity | 41,986 | 27,318 | 15,783 | 12,163 | 9,698 |