Planet Fitness, Inc. (PLNT)
NYSE: PLNT · Real-Time Price · USD
61.18
+1.03 (1.71%)
At close: Nov 13, 2026, 4:00 PM EST
60.07
-1.11 (-1.82%)
After-hours: Nov 13, 2026, 7:48 PM EST
Planet Fitness Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,321 | 1,237 | 1,103 | 1,001 | 878.7 | 534.66 | |
Revenue Growth | 9.83% | 12.19% | 10.13% | 13.95% | 64.35% | 47.16% |
Cost of Revenue | 551.62 | 501.15 | 444.53 | 404.05 | 365.16 | 196.04 |
Gross Profit | 769.28 | 736 | 658.2 | 597.27 | 513.54 | 338.62 |
Selling, General & Admin | 188.49 | 185.33 | 172.25 | 164.53 | 146.32 | 110.21 |
Other Operating Expenses | -0.63 | 1.37 | 0.26 | 7.73 | 17.85 | 4.76 |
Operating Expenses | 349.79 | 342.49 | 332.85 | 321.67 | 288.19 | 177.76 |
Operating Income | 419.49 | 393.52 | 325.34 | 275.6 | 225.35 | 160.86 |
Interest Expense | -130.03 | -108.24 | -100.04 | -86.58 | -88.63 | -81.21 |
Interest & Investment Income | 24.13 | 25.34 | 25.3 | 19.84 | 6.88 | 2.28 |
Earnings From Equity Investments | -2.52 | -2.84 | -4.04 | -1.99 | -0.47 | -0.18 |
Other Non Operating Income (Expenses) | -4.83 | -2.79 | -2.73 | 1.41 | 13.11 | -12.5 |
EBT Excluding Unusual Items | 306.23 | 304.98 | 243.83 | 208.28 | 156.24 | 69.24 |
Gain (Loss) on Sale of Investments | 10.48 | -5.59 | -1.15 | -2.73 | 2.51 | -17.46 |
Gain (Loss) on Sale of Assets | - | 6.44 | - | - | 1.32 | - |
Other Unusual Items | -1.33 | -1.33 | - | - | 0.9 | - |
Pretax Income | 316.71 | 306.14 | 242.69 | 205.55 | 160.97 | 51.78 |
Income Tax Expense | 84.56 | 85.87 | 68.44 | 58.51 | 50.52 | 5.66 |
Earnings From Continuing Operations | 232.15 | 220.26 | 174.24 | 147.04 | 110.46 | 46.12 |
Minority Interest in Earnings | -1.13 | -1.16 | -2.2 | -8.72 | -11.05 | -3.35 |
Net Income | 231.03 | 219.1 | 172.04 | 138.31 | 99.4 | 42.77 |
Net Income to Common | 231.03 | 219.1 | 172.04 | 138.31 | 99.4 | 42.77 |
Net Income Growth | 12.26% | 27.36% | 24.39% | 39.15% | 132.39% | - |
Shares Outstanding (Basic) | 78 | 84 | 86 | 85 | 84 | 83 |
Shares Outstanding (Diluted) | 79 | 84 | 86 | 85 | 85 | 84 |
Shares Change | -6.60% | -2.45% | 0.75% | 0.76% | 0.78% | 4.47% |
EPS (Basic) | 2.95 | 2.62 | 2.01 | 1.63 | 1.18 | 0.51 |
EPS (Diluted) | 2.94 | 2.62 | 2.00 | 1.62 | 1.18 | 0.51 |
EPS Growth | 20.49% | 31.00% | 23.46% | 37.29% | 131.37% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 213.91 | 254.75 | 188.81 | 194.27 | 140.15 | 135.22 |
Free Cash Flow Per Share | 2.72 | 3.04 | 2.20 | 2.28 | 1.66 | 1.61 |
Gross Margin | 58.24% | 59.49% | 59.69% | 59.65% | 58.44% | 63.33% |
Operating Margin | 31.76% | 31.81% | 29.50% | 27.52% | 25.65% | 30.09% |
Profit Margin | 17.49% | 17.71% | 15.60% | 13.81% | 11.31% | 8.00% |
Free Cash Flow Margin | 16.19% | 20.59% | 17.12% | 19.40% | 15.95% | 25.29% |
EBITDA | 581.42 | 549.3 | 485.69 | 425.01 | 349.37 | 223.66 |
EBITDA Margin | 44.02% | 44.40% | 44.04% | 42.45% | 39.76% | 41.83% |
D&A For EBITDA | 161.93 | 155.79 | 160.35 | 149.41 | 124.02 | 62.8 |
EBIT | 419.49 | 393.52 | 325.34 | 275.6 | 225.35 | 160.86 |
EBIT Margin | 31.76% | 31.81% | 29.50% | 27.52% | 25.65% | 30.09% |
Effective Tax Rate | 26.70% | 28.05% | 28.20% | 28.47% | 31.38% | 10.93% |
Revenue as Reported | 1,439 | 1,324 | 1,182 | 1,071 | 936.77 | 587.02 |
Advertising Expenses | - | 49.7 | 43.4 | 42.1 | 34.57 | 22.81 |