Planet Fitness, Inc. (PLNT)
NYSE: PLNT · Real-Time Price · USD
55.00
-1.23 (-2.19%)
Aug 4, 2026, 12:35 PM EDT - Market open
Planet Fitness Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,385 | 1,324 | 1,182 | 1,071 | 936.77 | 587.02 | |
Revenue Growth | 14.41% | 12.06% | 10.30% | 14.36% | 59.58% | 44.37% |
Cost of Revenue | 578.22 | 548.85 | 487.63 | 443.65 | 396.62 | 211.71 |
Gross Profit | 806.5 | 775.29 | 694.03 | 627.68 | 540.15 | 375.31 |
Selling, General & Admin | 137.48 | 137.63 | 129.15 | 124.93 | 114.85 | 94.54 |
Depreciation & Amortization Expenses | 157.76 | 155.79 | 160.35 | 149.41 | 124.02 | 62.8 |
Other Operating Expenses | 97.12 | 87.2 | 80.34 | 80.47 | 71.2 | 74.58 |
Total Operating Expenses | 392.35 | 380.61 | 369.83 | 354.82 | 310.07 | 231.92 |
Operating Income | 414.14 | 394.68 | 324.2 | 272.86 | 230.08 | 143.4 |
Interest Income | 22.85 | 23 | 23.12 | 17.74 | 5.01 | 0.88 |
Interest Expense | -115.01 | -108.24 | -100.04 | -86.58 | -88.63 | -81.21 |
Other Non-Operating Income (Expense) | 2.56 | -0.45 | -0.55 | 3.51 | 14.98 | -11.1 |
Total Non-Operating Income (Expense) | -92.29 | -85.7 | -77.47 | -65.32 | -68.64 | -91.44 |
Pretax Income | 321.86 | 308.98 | 246.73 | 207.54 | 161.44 | 51.96 |
Provision for Income Taxes | 88.97 | 85.87 | 68.44 | 58.51 | 50.52 | 5.66 |
Net Income | 229.98 | 220.26 | 174.24 | 147.04 | 110.46 | 46.12 |
Minority Interest in Earnings | 1.19 | 1.16 | 2.2 | 8.72 | 11.05 | 3.35 |
Net Income to Common | 228.79 | 219.1 | 172.04 | 138.31 | 99.4 | 42.77 |
Net Income Growth | 27.39% | 27.36% | 24.39% | 39.15% | 132.39% | - |
Shares Outstanding (Basic) | 83 | 84 | 86 | 85 | 85 | 84 |
Shares Outstanding (Diluted) | 83 | 84 | 86 | 85 | 85 | 84 |
Shares Change | -2.50% | -2.45% | 0.75% | 0.76% | 0.80% | 6.30% |
EPS (Basic) | 2.77 | 2.62 | 2.01 | 1.63 | 1.18 | 0.51 |
EPS (Diluted) | 2.77 | 2.62 | 2.00 | 1.62 | 1.18 | 0.51 |
EPS Growth | 30.66% | 31.00% | 23.46% | 37.29% | 131.37% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 265.9 | 254.75 | 188.81 | 194.27 | 140.15 | 135.22 |
Free Cash Flow Growth | 12.54% | 34.92% | -2.81% | 38.61% | 3.65% | - |
Free Cash Flow Per Share | 3.22 | 3.04 | 2.20 | 2.28 | 1.66 | 1.61 |
Gross Margin | 58.24% | 58.55% | 58.73% | 58.59% | 57.66% | 63.94% |
Operating Margin | 29.91% | 29.81% | 27.44% | 25.47% | 24.56% | 24.43% |
Profit Margin | 16.61% | 16.63% | 14.75% | 13.72% | 11.79% | 7.86% |
FCF Margin | 19.20% | 19.24% | 15.98% | 18.13% | 14.96% | 23.03% |
EBITDA | 571.9 | 550.46 | 484.54 | 422.28 | 354.1 | 206.2 |
EBITDA Margin | 41.30% | 41.57% | 41.01% | 39.42% | 37.80% | 35.13% |
EBIT | 414.14 | 394.68 | 324.2 | 272.86 | 230.08 | 143.4 |
EBIT Margin | 29.91% | 29.81% | 27.44% | 25.47% | 24.56% | 24.43% |
Effective Tax Rate | 27.64% | 27.79% | 27.74% | 28.19% | 31.29% | 10.89% |