PPIH Income Statement

Financials in millions USD. Fiscal year is February - January.

Millions USD. Fiscal year is Feb - Jan.

Year	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012 - 1994
Revenue	142.57	138.55	84.69	127.66	128.97	105.25	98.85	122.7	126.92	226.84	Upgrade
Revenue Growth (YoY)	2.90%	63.59%	-33.66%	-1.01%	22.53%	6.48%	-19.44%	-3.33%	-44.05%	34.38%	Upgrade
Cost of Revenue	104.27	106.02	73.52	98.62	105.65	93.51	87.13	95.96	96.15	174.62	Upgrade
Gross Profit	38.3	32.53	11.18	29.05	23.32	11.74	11.72	26.74	30.77	52.22	Upgrade
Selling, General & Admin	27.16	24.42	22.56	24.17	20.6	21.25	23.3	23.86	24.93	39.13	Upgrade
Operating Expenses	27.16	24.42	22.56	24.17	20.6	21.25	23.3	23.86	24.93	39.13	Upgrade
Operating Income	11.14	8.11	-11.38	4.88	2.72	-9.51	-11.58	2.88	5.85	13.08	Upgrade
Interest Expense / Income	2.12	0.83	0.38	0.91	1.12	0.7	0.57	0.47	0.52	1.31	Upgrade
Other Expense / Income	-0.53	-1.04	-3.98	-1.06	-	-	0.93	5.44	2.46	-8.76	Upgrade
Pretax Income	9.56	8.33	-7.78	5.04	1.6	-10.21	-13.09	-3.03	2.87	20.53	Upgrade
Income Tax	3.61	2.27	-0.13	1.46	2.15	-0.23	-0.61	1.38	3.05	-0.49	Upgrade
Net Income	5.95	6.06	-7.64	3.58	-0.55	-9.98	-12.47	-4.41	-0.18	21.03	Upgrade
Net Income Growth	-1.93%	-	-	-	-	-	-	-	-	-	Upgrade
Shares Outstanding (Basic)	8	8	8	8	8	8	7	7	7	7	Upgrade
Shares Outstanding (Diluted)	8	8	8	8	8	8	7	7	7	7	Upgrade
Shares Change	-3.32%	3.31%	-3.49%	7.78%	1.72%	2.56%	1.59%	0.64%	3.21%	2.51%	Upgrade
EPS (Basic)	0.75	0.75	-0.94	0.45	-0.07	-1.30	-1.67	-0.61	-0.02	2.99	Upgrade
EPS (Diluted)	0.73	0.72	-0.94	0.42	-0.07	-1.30	-1.67	-0.61	-0.02	2.96	Upgrade
EPS Growth	1.39%	-	-	-	-	-	-	-	-	-	Upgrade
Free Cash Flow	-8.12	-4.83	-1.8	2.19	3.62	-4.37	-3.36	-7.3	-2.36	3.66	Upgrade
Free Cash Flow Per Share	-1.02	-0.59	-0.22	0.27	0.46	-0.57	-0.45	-1.00	-0.33	0.52	Upgrade
Gross Margin	26.86%	23.48%	13.20%	22.75%	18.08%	11.16%	11.85%	21.79%	24.25%	23.02%	Upgrade
Operating Margin	7.82%	5.85%	-13.43%	3.82%	2.11%	-9.04%	-11.72%	2.35%	4.61%	5.77%	Upgrade
Profit Margin	4.17%	4.38%	-9.02%	2.80%	-0.43%	-9.48%	-12.62%	-3.59%	-0.14%	9.27%	Upgrade
Free Cash Flow Margin	-5.70%	-3.48%	-2.12%	1.71%	2.80%	-4.15%	-3.40%	-5.95%	-1.86%	1.61%	Upgrade
Effective Tax Rate	37.80%	27.20%	-	28.98%	134.38%	-	-	-	106.31%	-2.40%	Upgrade
EBITDA	15.32	13.48	-2.66	10.38	7.3	-4.48	-7	3.37	9.29	27.63	Upgrade
EBITDA Margin	10.75%	9.73%	-3.13%	8.13%	5.66%	-4.26%	-7.08%	2.74%	7.32%	12.18%	Upgrade
Depreciation & Amortization	3.65	4.32	4.74	4.44	4.58	5.03	5.52	5.93	5.9	5.79	Upgrade
EBIT	11.68	9.16	-7.39	5.94	2.72	-9.51	-12.52	-2.56	3.39	21.85	Upgrade
EBIT Margin	8.19%	6.61%	-8.73%	4.65%	2.11%	-9.04%	-12.66%	-2.09%	2.67%	9.63%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).