| 27.24 | 15.72 | 5.85 | 5.77 | 8.21 | 7.17 |
Cash & Short-Term Investments | 27.24 | 15.72 | 5.85 | 5.77 | 8.21 | 7.17 |
| 104.68% | 168.88% | 1.25% | -29.72% | 14.50% | -46.35% |
| 89.17 | 65.02 | 66.34 | 56.77 | 49.41 | 29.48 |
| 19.14 | 16.62 | 15.54 | 14.74 | 13.76 | 12.16 |
| 14.62 | 10.05 | 9.7 | 7.36 | 5.12 | 3.53 |
| 1.41 | 1.4 | 1.4 | 1.02 | 1.56 | 1.2 |
| - | - | - | - | 0.32 | 0.33 |
| 151.58 | 108.8 | 98.82 | 85.66 | 78.39 | 53.88 |
Property, Plant & Equipment | 54.33 | 43.56 | 44.09 | 31.05 | 35.97 | 40.28 |
| 2.13 | 2.06 | 2.22 | 2.23 | 2.34 | 2.33 |
Long-Term Accounts Receivable | - | 2.6 | 1.7 | 2.9 | 4.3 | 2.7 |
Long-Term Deferred Tax Assets | 5.14 | 6.64 | 7.92 | 0.7 | 0.81 | 0.82 |
| 3.81 | 1.58 | 0.97 | 0.44 | 1.59 | 2.68 |
|
| 32.31 | 23.69 | 25.32 | 14.75 | 13.62 | 10.37 |
| 16.04 | 13.93 | 14.78 | 11.49 | 9.53 | 5.71 |
Current Portion of Long-Term Debt | 16.93 | 9.17 | 9.48 | 10.45 | 7.03 | 6.47 |
Current Portion of Leases | 1.93 | 1.15 | 1.03 | 1.08 | 1.85 | 1.7 |
Current Income Taxes Payable | 4.47 | 2.38 | 2.38 | 2.32 | 2.02 | 1.16 |
| 1.75 | 1.25 | 0.5 | 1.74 | 1.28 | 0.76 |
Other Current Liabilities | 12.86 | 2.51 | 4.26 | 1.95 | 3.07 | 2.09 |
Total Current Liabilities | 86.3 | 54.06 | 57.74 | 43.79 | 38.4 | 28.25 |
| 12.18 | 15.22 | 16.02 | 13.6 | 14.21 | 5.87 |
| 11.76 | 7.71 | 6.27 | 4.25 | 11.44 | 13.58 |
Long-Term Deferred Tax Liabilities | 1.5 | 1.32 | 1.22 | 0.91 | 0.71 | 0.91 |
Other Long-Term Liabilities | 5.26 | 3.82 | 2.49 | 2.63 | 4.18 | 4.77 |
|
| 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 |
Additional Paid-In Capital | 61.3 | 60.15 | 60.06 | 62.56 | 61.77 | 60.88 |
| 32.22 | 20.1 | 12.09 | 1.62 | -2.3 | -8.36 |
| - | - | -0.97 | -0.03 | -1.99 | - |
Comprehensive Income & Other | -7.85 | -8.2 | -5.55 | -6.45 | -3.1 | -3.29 |
| 85.75 | 72.14 | 65.71 | 57.78 | 54.46 | 49.31 |
| 14.24 | 10.97 | 6.27 | - | - | - |
|
Total Liabilities & Equity | 216.99 | 165.24 | 155.71 | 122.97 | 123.4 | 102.69 |
| 42.8 | 33.25 | 32.79 | 29.38 | 34.54 | 27.61 |
| -15.56 | -17.53 | -26.95 | -23.61 | -26.32 | -20.44 |
| -1.92 | -2.19 | -3.34 | -2.91 | -3.14 | -2.52 |
Filing Date Shares Outstanding | 8.09 | 7.98 | 8.02 | 8.01 | 8.15 | 8.16 |
Total Common Shares Outstanding | 8.09 | 7.98 | 8.02 | 8 | 7.92 | 8.16 |
| 65.28 | 54.74 | 41.08 | 41.87 | 39.99 | 25.62 |
| 10.59 | 9.04 | 8.20 | 7.22 | 6.88 | 6.04 |
| 83.63 | 70.08 | 63.49 | 55.56 | 52.12 | 46.98 |
Tangible Book Value Per Share | 10.33 | 8.78 | 7.92 | 6.94 | 6.58 | 5.75 |
| - | 26.28 | 25.62 | 22.28 | 22.75 | 22.71 |
| - | 54.76 | 61.87 | 60.65 | 56.48 | 55.96 |
| - | 138.1 | 68.4 | 38.5 | 39.3 | 52.6 |